| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01B | 1.02B | 918.20M | 884.07M | 859.16M | 847.44M |
| Gross Profit | 212.56M | 387.47M | 487.94M | 489.18M | 468.81M | 466.55M |
| EBITDA | 532.38M | 404.93M | 326.90M | 190.72M | 454.96M | 540.19M |
| Net Income | -183.38M | -197.15M | -194.12M | -274.06M | -66.07M | 14.26M |
Balance Sheet | ||||||
| Total Assets | 8.19B | 8.37B | 8.57B | 7.51B | 8.09B | 8.35B |
| Cash, Cash Equivalents and Short-Term Investments | 51.13M | 43.01M | 89.86M | 94.94M | 100.32M | 112.45M |
| Total Debt | 5.06B | 5.20B | 5.06B | 4.31B | 4.50B | 4.61B |
| Total Liabilities | 5.68B | 5.84B | 5.72B | 4.99B | 5.14B | 5.17B |
| Stockholders Equity | 2.44B | 2.45B | 2.76B | 2.45B | 2.87B | 3.05B |
Cash Flow | ||||||
| Free Cash Flow | 294.65M | 321.60M | 283.44M | 295.50M | 337.51M | 286.37M |
| Operating Cash Flow | 348.72M | 321.60M | 283.44M | 295.50M | 337.51M | 286.37M |
| Investing Cash Flow | -336.07M | -325.34M | 19.79M | 52.54M | -1.40M | 234.97M |
| Financing Cash Flow | -86.39M | 199.22M | -316.05M | -338.89M | -321.94M | -837.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.99B | 14.36 | 15.55% | 4.38% | 7.43% | 65.72% | |
73 Outperform | $15.83B | 22.89 | 5.90% | 5.02% | 4.01% | 13.27% | |
70 Outperform | $5.55B | 38.49 | 5.05% | 3.52% | 9.06% | 59.27% | |
68 Neutral | $5.29B | 110.80 | 9.22% | 4.55% | -3.59% | 1197.42% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $5.96B | -33.54 | -7.35% | 3.61% | -2.56% | 60.74% | |
43 Neutral | $1.04M | -1.05 | 20.26% | ― | -4.01% | 99.98% |