Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 918.20M | $ 881.37M | $ 859.16M | $ 847.44M | $ 786.03M |
Gross Profit | $ 487.94M | $ 486.48M | $ 468.81M | $ 466.55M | $ 438.05M |
Operating Income | $ 4.84M | $ 0.00 | $ 144.78M | $ 141.06M | $ -102.25M |
EBITDA | $ 326.90M | $ 190.72M | $ 436.39M | $ 452.19M | $ 155.70M |
Net Income | $ -194.12M | $ -274.06M | $ -65.08M | $ 14.26M | $ -245.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 89.86M | $ 94.94M | $ 100.32M | $ 112.45M | $ 465.30M |
Total Assets | $ 8.57B | $ 7.51B | $ 8.09B | $ 8.35B | $ 9.18B |
Total Debt | $ 5.06B | $ 4.31B | $ 4.50B | $ 4.61B | $ 6.13B |
Net Debt | $ 4.97B | $ 4.21B | $ 4.40B | $ 4.50B | $ 5.66B |
Total Liabilities | $ 5.72B | $ 4.99B | $ 5.14B | $ 5.17B | $ 6.74B |
Stockholders' Equity | $ 2.76B | $ 2.45B | $ 2.87B | $ 3.05B | $ 2.26B |
Cash Flow | |||||
Free Cash Flow | $ 283.44M | $ 295.50M | $ 239.61M | $ 175.44M | $ 53.32M |
Operating Cash Flow | $ 283.44M | $ 295.50M | $ 337.51M | $ 286.37M | $ 124.84M |
Investing Cash Flow | $ 19.79M | $ 52.54M | $ -1.40M | $ 234.97M | $ -202.85M |
Financing Cash Flow | $ -316.05M | $ -338.89M | $ -321.94M | $ -837.02M | $ 446.45M |