| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 100.37M | 104.57M | 102.33M | 76.64M | 61.31M |
| Gross Profit | 21.44M | 69.47M | 67.45M | 50.91M | 41.69M |
| EBITDA | 71.56M | 55.65M | 62.33M | 32.47M | 38.49M |
| Net Income | 8.77M | -9.58M | -4.69M | -12.45M | -9.44M |
Balance Sheet | |||||
| Total Assets | 601.73M | 653.70M | 668.33M | 684.54M | 465.28M |
| Cash, Cash Equivalents and Short-Term Investments | 48.06M | 42.96M | 18.40M | 28.49M | 22.90M |
| Total Debt | 483.75M | 492.74M | 505.72M | 506.48M | 349.72M |
| Total Liabilities | 507.04M | 537.05M | 526.80M | 531.98M | 368.93M |
| Stockholders Equity | 63.44M | 59.26M | 75.41M | 86.36M | 94.41M |
Cash Flow | |||||
| Free Cash Flow | 4.03M | 3.46M | 913.00K | 22.25M | 10.63M |
| Operating Cash Flow | 21.13M | 25.99M | 20.93M | 30.76M | 17.04M |
| Investing Cash Flow | 32.14M | 3.98M | -31.52M | -133.51M | 5.10M |
| Financing Cash Flow | -65.36M | -9.06M | -5.47M | 118.20M | -24.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $838.00M | 29.33 | 11.77% | 7.89% | 8.10% | -33.61% | |
63 Neutral | $1.37B | 5.68 | 41.49% | 6.79% | 12.18% | 133.31% | |
62 Neutral | $294.91M | 0.63 | 43.13% | ― | -66.09% | -65.81% | |
57 Neutral | $321.90M | 32.01 | 0.27% | 7.01% | 19.95% | -181.87% | |
42 Neutral | $719.21K | 1.86 | 20.26% | ― | -4.52% | 99.66% | |
42 Neutral | $150.95M | -9.00 | -19.47% | ― | 3.54% | 53.89% |