| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.73M | 60.53M | 52.23M | 45.64M | 45.19M | 30.13M |
| Gross Profit | -18.38M | -6.61M | 40.19M | 38.76M | 35.93M | 23.27M |
| EBITDA | 44.23M | 40.76M | 39.14M | 38.48M | 66.46M | 30.74M |
| Net Income | 707.00K | -2.66M | 2.07M | 2.92M | 29.72M | 9.96M |
Balance Sheet | ||||||
| Total Assets | 745.13M | 715.87M | 605.00M | 564.56M | 573.43M | 505.51M |
| Cash, Cash Equivalents and Short-Term Investments | 2.62M | 4.59M | 1.58M | 14.98M | 9.02M | 8.85M |
| Total Debt | 367.11M | 394.18M | 309.47M | 282.04M | 273.82M | 273.22M |
| Total Liabilities | 411.46M | 414.62M | 328.50M | 288.95M | 278.06M | 277.61M |
| Stockholders Equity | 312.46M | 279.88M | 253.03M | 250.74M | 261.62M | 196.52M |
Cash Flow | ||||||
| Free Cash Flow | -46.39M | -82.80M | 25.61M | -58.89M | -164.50M | 17.20M |
| Operating Cash Flow | 22.17M | 25.75M | 25.61M | 25.57M | 24.65M | 17.20M |
| Investing Cash Flow | -79.00M | -103.86M | -57.84M | -13.58M | -38.78M | -195.99M |
| Financing Cash Flow | 72.31M | 109.16M | 26.46M | -11.30M | 17.67M | 186.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $843.39M | 20.34 | 11.77% | 7.89% | 8.10% | -33.61% | |
63 Neutral | $1.39B | 8.26 | 41.49% | 6.79% | 12.18% | 133.31% | |
62 Neutral | $288.09M | 1.89 | 43.13% | ― | -66.09% | -65.81% | |
57 Neutral | $310.66M | 32.01 | -0.16% | 7.01% | 19.95% | -181.87% | |
45 Neutral | $1.09M | 1.86 | 20.26% | ― | -4.52% | 99.66% | |
42 Neutral | $145.32M | -2.68 | -19.47% | ― | 3.54% | 53.89% |