| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 578.37M | 515.56M | 535.29M | 563.01M | 576.88M |
| Gross Profit | 43.71M | 59.23M | -32.86M | -141.34M | -27.73M |
| EBITDA | 476.42M | 353.85M | 367.92M | 377.22M | -167.97M |
| Net Income | 135.97M | 58.97M | 6.55M | -93.48M | -622.17M |
Balance Sheet | |||||
| Total Assets | 2.73B | 2.75B | 2.41B | 2.68B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 335.37M | 283.94M | 296.33M | 337.14M | 319.55M |
| Total Debt | 2.17B | 2.21B | 1.97B | 2.11B | 2.36B |
| Total Liabilities | 2.36B | 2.43B | 2.08B | 2.31B | 2.54B |
| Stockholders Equity | 374.94M | 323.55M | 339.32M | 370.54M | 396.20M |
Cash Flow | |||||
| Free Cash Flow | 71.79M | 202.22M | 183.52M | 208.23M | 38.77M |
| Operating Cash Flow | 71.79M | 202.22M | 183.52M | 208.23M | 38.77M |
| Investing Cash Flow | 17.24M | 65.01M | 1.70M | -156.69M | 87.33M |
| Financing Cash Flow | -91.23M | -236.50M | -204.09M | -145.80M | -158.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.95B | 19.46 | 7.86% | 6.77% | 8.17% | 9.96% | |
71 Outperform | $1.70B | 14.09 | 11.37% | 3.97% | 4.44% | 107.23% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.27B | 8.26 | 41.49% | 6.79% | 5.74% | 294.33% | |
63 Neutral | $809.10M | 29.33 | 11.77% | 7.89% | 5.75% | -37.69% | |
62 Neutral | $283.82M | 1.89 | 43.13% | ― | -69.63% | -95.99% | |
51 Neutral | $1.17B | 39.65 | 20.68% | 8.39% | -7.52% | -22.75% |