| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 221.73M | 203.39M | 185.85M | 165.59M | 155.41M |
| Gross Profit | 89.11M | 188.53M | 162.06M | 144.03M | 133.36M |
| EBITDA | 187.50M | 170.76M | 143.02M | 145.95M | 113.20M |
| Net Income | 79.19M | 71.06M | 60.15M | 90.04M | 62.86M |
Balance Sheet | |||||
| Total Assets | 2.17B | 1.97B | 1.82B | 1.56B | 1.47B |
| Cash, Cash Equivalents and Short-Term Investments | 12.78M | 9.48M | 3.31M | 8.71M | 24.74M |
| Total Debt | 1.06B | 918.90M | 772.74M | 714.97M | 608.84M |
| Total Liabilities | 1.10B | 1.01B | 866.75M | 802.45M | 721.84M |
| Stockholders Equity | 1.07B | 962.08M | 955.55M | 759.85M | 745.11M |
Cash Flow | |||||
| Free Cash Flow | 127.02M | 129.63M | 104.99M | 93.09M | 86.55M |
| Operating Cash Flow | 127.45M | 130.50M | 105.30M | 93.09M | 86.82M |
| Investing Cash Flow | -241.89M | -200.47M | -310.70M | -139.06M | -169.73M |
| Financing Cash Flow | 113.61M | 78.30M | 199.44M | 30.76M | 52.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.01B | 19.46 | 7.86% | 6.77% | 8.17% | 9.96% | |
72 Outperform | $2.74B | 21.07 | 7.40% | 6.10% | 8.28% | 1.49% | |
70 Outperform | $1.95B | 14.09 | 11.37% | 3.97% | 4.44% | 107.23% | |
70 Outperform | $2.90B | 61.18 | 2.07% | 3.13% | ― | ― | |
69 Neutral | $2.22B | 211.40 | 0.51% | 4.61% | 19.92% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $291.06M | -90.17 | -1.09% | 7.01% | 14.81% | -245.25% |