| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 181.38M | 150.00M | 123.12M | 92.50M | 58.35M |
| Gross Profit | 163.17M | 133.80M | 108.10M | 82.24M | 53.34M |
| EBITDA | 140.58M | 98.24M | 90.80M | 67.32M | 37.31M |
| Net Income | 6.90M | -11.94M | 6.84M | 8.12M | 3.05M |
Balance Sheet | |||||
| Total Assets | 2.61B | 2.26B | 1.95B | 1.61B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 14.47M | 14.32M | 29.93M | 65.84M | 7.60M |
| Total Debt | 1.12B | 894.28M | 640.25M | 529.79M | 267.09M |
| Total Liabilities | 1.16B | 921.21M | 672.80M | 547.27M | 278.63M |
| Stockholders Equity | 1.45B | 1.33B | 1.26B | 1.05B | 779.17M |
Cash Flow | |||||
| Free Cash Flow | 109.46M | 90.16M | 80.12M | 49.44M | 30.75M |
| Operating Cash Flow | 109.51M | 90.16M | 80.16M | 50.65M | 31.48M |
| Investing Cash Flow | -448.84M | -432.88M | -451.95M | -468.36M | -430.13M |
| Financing Cash Flow | 339.48M | 327.10M | 331.18M | 480.65M | 313.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.98B | 19.46 | 7.86% | 6.77% | 8.17% | 9.96% | |
72 Outperform | $2.68B | 21.07 | 7.40% | 6.10% | 8.28% | 1.49% | |
71 Outperform | $1.74B | 14.09 | 11.37% | 3.97% | 4.44% | 107.23% | |
69 Neutral | $2.18B | 211.40 | 0.51% | 4.61% | 19.92% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $282.31M | -90.17 | -1.09% | 7.01% | 14.81% | -245.25% | |
63 Neutral | $1.29B | 8.26 | 41.49% | 6.79% | 5.74% | 294.33% |