| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 296.25M | 291.56M | 268.85M | 257.21M | 245.86M | 239.22M |
| Gross Profit | 221.31M | 89.52M | 196.79M | 190.07M | 181.34M | 177.60M |
| EBITDA | 157.48M | 178.55M | 171.72M | 166.61M | 156.39M | 155.64M |
| Net Income | 36.83M | 37.51M | 50.65M | 52.69M | 50.19M | 48.39M |
Balance Sheet | ||||||
| Total Assets | 2.16B | 2.16B | 2.13B | 1.99B | 1.83B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 9.33M | 8.74M | 10.30M | 8.41M | 13.28M | 14.59M |
| Total Debt | 1.06B | 1.60B | 1.53B | 1.39B | 1.22B | 1.14B |
| Total Liabilities | 1.68B | 1.69B | 1.63B | 1.49B | 1.31B | 1.22B |
| Stockholders Equity | 301.86M | 307.82M | 335.75M | 348.39M | 400.48M | 405.05M |
Cash Flow | ||||||
| Free Cash Flow | 98.71M | 99.80M | 121.22M | 117.73M | 140.16M | 118.38M |
| Operating Cash Flow | 98.71M | 99.80M | 121.22M | 117.73M | 121.15M | 118.38M |
| Investing Cash Flow | -78.34M | -95.81M | -188.73M | -203.68M | -116.89M | -55.87M |
| Financing Cash Flow | -17.54M | -5.54M | 69.40M | 81.08M | -5.58M | -74.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.86B | 20.58 | 2.03% | 3.83% | 9.83% | 80.92% | |
69 Neutral | $1.95B | 50.09 | 11.26% | 3.97% | 5.91% | 59.55% | |
67 Neutral | $823.17M | 21.62 | 11.80% | 7.89% | 8.31% | -28.42% | |
66 Neutral | $1.43B | 6.24 | 49.14% | 6.79% | 10.29% | 160.54% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | $1.21B | 65.05 | 17.37% | 8.39% | -3.73% | -48.13% | |
52 Neutral | $285.99M | 75.48 | 47.95% | ― | -67.13% | -68.06% |