| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 282.62M | 268.85M | 257.21M | 245.86M | 239.22M | 225.21M |
| Gross Profit | 214.40M | 196.79M | 190.07M | 181.34M | 177.60M | 166.79M |
| EBITDA | 187.23M | 171.72M | 166.61M | 158.95M | 155.64M | 147.82M |
| Net Income | 39.10M | 50.65M | 52.69M | 50.19M | 48.39M | 40.38M |
Balance Sheet | ||||||
| Total Assets | 2.17B | 2.13B | 1.99B | 1.83B | 1.75B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 11.79M | 10.30M | 8.41M | 13.28M | 14.59M | 26.86M |
| Total Debt | 1.02B | 1.53B | 1.39B | 1.22B | 1.14B | 1.15B |
| Total Liabilities | 1.68B | 1.63B | 1.49B | 1.31B | 1.22B | 1.22B |
| Stockholders Equity | 316.63M | 335.75M | 348.39M | 400.48M | 405.05M | 364.32M |
Cash Flow | ||||||
| Free Cash Flow | 106.39M | 121.22M | 117.73M | 140.16M | 118.38M | 134.55M |
| Operating Cash Flow | 106.39M | 121.22M | 117.73M | 121.15M | 118.38M | 78.38M |
| Investing Cash Flow | -117.83M | -188.73M | -203.68M | -116.89M | -55.87M | -56.17M |
| Financing Cash Flow | 16.04M | 69.40M | 81.08M | -5.58M | -74.77M | -9.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.34B | 15.34 | 10.34% | 4.02% | 4.44% | 107.23% | |
70 Outperform | $951.20M | 14.71 | 21.97% | 9.06% | 2.20% | 128.61% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $725.40M | 22.59 | 12.90% | 7.90% | 5.17% | -25.96% | |
64 Neutral | $2.64B | 158.20 | 0.74% | 3.96% | 8.85% | 27.38% | |
60 Neutral | $1.16B | 31.91 | 22.99% | 8.07% | -7.52% | -22.75% | |
55 Neutral | $391.76M | 13.54 | 2.46% | 5.96% | -69.63% | -95.99% |