| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 410.76M | 359.69M | 338.69M | 326.29M | 292.50M |
| Gross Profit | 207.51M | 247.64M | 230.22M | 224.36M | 193.62M |
| EBITDA | 213.17M | 239.82M | 227.79M | 150.89M | 217.61M |
| Net Income | 13.58M | 21.65M | 19.87M | -35.45M | 23.55M |
Balance Sheet | |||||
| Total Assets | 4.84B | 4.37B | 4.29B | 4.30B | 4.26B |
| Cash, Cash Equivalents and Short-Term Investments | 38.82M | 31.58M | 50.77M | 17.16M | 17.75M |
| Total Debt | 1.92B | 1.60B | 1.93B | 1.84B | 1.93B |
| Total Liabilities | 2.21B | 1.84B | 2.16B | 2.05B | 2.11B |
| Stockholders Equity | 2.23B | 2.07B | 1.64B | 1.69B | 1.52B |
Cash Flow | |||||
| Free Cash Flow | 166.98M | 60.20M | 86.22M | 74.17M | 59.40M |
| Operating Cash Flow | 166.98M | 140.45M | 155.76M | 133.21M | 104.98M |
| Investing Cash Flow | -450.46M | -170.66M | -208.54M | -124.17M | -198.54M |
| Financing Cash Flow | 300.67M | 44.62M | 45.85M | -4.38M | 91.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.37B | 19.65 | 6.65% | 3.26% | 9.40% | 1433.20% | |
75 Outperform | $2.60B | 21.07 | 7.40% | 6.10% | 8.28% | 1.49% | |
74 Outperform | $1.90B | 19.46 | 7.86% | 6.77% | 8.17% | 9.96% | |
70 Outperform | $2.70B | 61.18 | 2.07% | 3.13% | ― | ― | |
69 Neutral | $2.05B | 211.40 | 0.51% | 4.61% | 19.92% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $2.50B | 198.19 | 0.75% | 3.83% | 8.85% | 27.38% |