| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 202.19M | 182.89M | 120.88M | 93.66M | 73.14M |
| Gross Profit | 151.38M | 136.95M | 93.28M | 71.75M | 57.76M |
| EBITDA | 136.22M | 124.74M | 53.09M | 64.53M | 53.98M |
| Net Income | 32.84M | 39.83M | 10.26M | 31.01M | 25.73M |
Balance Sheet | |||||
| Total Assets | 2.62B | 2.47B | 2.03B | 921.63M | 758.02M |
| Cash, Cash Equivalents and Short-Term Investments | 305.78M | 289.55M | 626.41M | 566.00K | 77.00K |
| Total Debt | 595.50M | 489.94M | 40.15M | 47.00M | 53.82M |
| Total Liabilities | 721.83M | 556.32M | 90.54M | 58.99M | 66.24M |
| Stockholders Equity | 1.89B | 1.91B | 1.94B | 862.64M | 691.78M |
Cash Flow | |||||
| Free Cash Flow | 120.60M | 124.60M | 54.26M | 59.24M | 49.88M |
| Operating Cash Flow | 120.60M | 124.60M | 54.26M | 59.24M | 49.88M |
| Investing Cash Flow | -827.70M | -803.25M | -437.40M | -186.02M | -323.46M |
| Financing Cash Flow | 418.84M | 341.79M | 1.01B | 126.91M | 273.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.00B | 17.87 | 8.76% | 6.77% | 8.23% | 24.98% | |
75 Outperform | $2.96B | 20.58 | 2.03% | 3.83% | 9.83% | 80.92% | |
74 Outperform | $2.76B | 21.30 | 7.40% | 6.10% | 10.16% | 3.37% | |
72 Outperform | $2.94B | 214.92 | 1.72% | 3.13% | 54.10% | 154.17% | |
70 Outperform | $2.44B | 114.48 | 6.22% | 3.26% | 9.91% | 518.94% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $2.02B | 79.09 | 0.78% | 4.61% | 20.51% | ― |