| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 294.13M | 268.07M | 250.61M | 223.19M | 199.38M |
| Gross Profit | 280.57M | 227.47M | 210.35M | 187.38M | 169.78M |
| EBITDA | 225.09M | 204.65M | 190.93M | 176.02M | 152.16M |
| Net Income | 112.36M | 100.47M | 95.34M | 97.77M | 85.58M |
Balance Sheet | |||||
| Total Assets | 2.92B | 2.65B | 2.45B | 2.20B | 1.90B |
| Cash, Cash Equivalents and Short-Term Investments | 12.14M | 4.08M | 16.32M | 26.30M | 6.30M |
| Total Debt | 1.21B | 1.14B | 1.12B | 1.00B | 885.15M |
| Total Liabilities | 1.29B | 1.20B | 1.19B | 1.06B | 939.09M |
| Stockholders Equity | 1.63B | 1.45B | 1.26B | 1.14B | 961.67M |
Cash Flow | |||||
| Free Cash Flow | 192.28M | 144.10M | 165.10M | 142.00M | 122.42M |
| Operating Cash Flow | 192.28M | 144.10M | 165.10M | 142.00M | 122.42M |
| Investing Cash Flow | -325.25M | -272.92M | -312.79M | -270.90M | -264.92M |
| Financing Cash Flow | 141.03M | 108.11M | 146.18M | 148.90M | 137.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.02B | 17.87 | 8.76% | 6.77% | 8.23% | 24.98% | |
75 Outperform | $2.53B | 19.65 | 6.22% | 3.26% | 9.40% | 681.28% | |
72 Outperform | $2.79B | 21.07 | 7.40% | 6.10% | 9.72% | 1.98% | |
70 Outperform | $1.95B | 14.09 | 11.37% | 3.97% | 4.00% | 33.58% | |
67 Neutral | $2.01B | 79.09 | 0.78% | 4.61% | 20.51% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $2.79B | 198.19 | 0.75% | 3.83% | 14.20% | -48.97% |