| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 160.86M | 155.51M | 147.92M | 140.58M | 125.28M |
| Gross Profit | 110.72M | 109.53M | 101.96M | 97.28M | 85.95M |
| EBITDA | 120.64M | 106.84M | 85.83M | 95.12M | 64.32M |
| Net Income | 49.93M | 36.89M | 19.18M | 35.27M | 12.05M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.13B | 1.11B | 1.10B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 4.89M | 5.22M | 7.18M | 6.17M | 15.72M |
| Total Debt | 643.92M | 632.36M | 640.89M | 626.16M | 649.93M |
| Total Liabilities | 707.40M | 690.80M | 693.62M | 678.31M | 703.05M |
| Stockholders Equity | 458.09M | 438.15M | 413.74M | 418.45M | 392.78M |
Cash Flow | |||||
| Free Cash Flow | 50.77M | 58.23M | 47.60M | 44.43M | 48.87M |
| Operating Cash Flow | 50.77M | 58.23M | 47.60M | 44.43M | 48.87M |
| Investing Cash Flow | -21.30M | -16.01M | -36.31M | -6.71M | -91.23M |
| Financing Cash Flow | -37.49M | -31.49M | -13.00M | -47.28M | 32.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.00B | 17.87 | 8.76% | 6.77% | 8.23% | 24.98% | |
70 Outperform | $1.94B | 14.09 | 11.37% | 3.97% | 4.00% | 33.58% | |
67 Neutral | $1.97B | 79.09 | 0.78% | 4.61% | 20.51% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $843.14M | 29.33 | 11.77% | 7.89% | 8.10% | -33.61% | |
63 Neutral | $1.35B | 8.26 | 41.49% | 6.79% | 12.18% | 133.31% | |
51 Neutral | $1.25B | 39.65 | 20.68% | 8.39% | -5.83% | -35.06% |