| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 158.70M | 155.51M | 147.92M | 140.58M | 125.28M | 123.56M |
| Gross Profit | 110.70M | 109.53M | 101.96M | 97.28M | 85.95M | 84.99M |
| EBITDA | 113.64M | 106.84M | 85.83M | 95.12M | 64.32M | 60.60M |
| Net Income | 44.42M | 36.89M | 19.18M | 35.27M | 12.05M | 6.03M |
Balance Sheet | ||||||
| Total Assets | 1.15B | 1.13B | 1.11B | 1.10B | 1.10B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 6.85M | 5.22M | 7.18M | 6.17M | 15.72M | 25.78M |
| Total Debt | 642.38M | 632.36M | 640.89M | 626.16M | 649.93M | 659.45M |
| Total Liabilities | 701.23M | 690.80M | 693.62M | 678.31M | 703.05M | 706.68M |
| Stockholders Equity | 439.49M | 438.15M | 413.74M | 418.45M | 392.78M | 332.08M |
Cash Flow | ||||||
| Free Cash Flow | 52.98M | 58.23M | 47.60M | 44.43M | 48.87M | 42.78M |
| Operating Cash Flow | 52.98M | 58.23M | 47.60M | 44.43M | 48.87M | 42.78M |
| Investing Cash Flow | -23.76M | -16.01M | -36.31M | -6.71M | -91.23M | -6.44M |
| Financing Cash Flow | -24.91M | -31.49M | -13.00M | -47.28M | 32.31M | -26.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.64B | 22.25 | 7.54% | 6.61% | 8.17% | 9.96% | |
73 Outperform | $1.39B | 15.91 | 10.34% | 3.97% | 4.44% | 107.23% | |
73 Outperform | $1.15B | 9.50 | 37.88% | 6.66% | 5.74% | 294.33% | |
68 Neutral | $772.89M | 27.50 | 11.88% | 7.89% | 5.75% | -37.69% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.45B | 10,129.41 | 0.02% | 4.94% | 19.92% | ― | |
55 Neutral | $1.11B | 30.35 | 22.99% | 8.30% | -7.52% | -22.75% |
On September 19, 2025, Whitestone REIT announced the amendment, expansion, and extension of its $750 million credit facility, which includes a $375 million revolver and a $375 million term loan. The revolver matures in September 2029, with options to extend, while the term loan matures in January 2031. The new facility, which features lower interest rates and extended maturities, aims to strengthen Whitestone’s financial flexibility and support its growth targets. The company has improved its leverage metrics and expanded its bank group, reflecting a strengthened financial position and providing additional liquidity.
On September 16, 2025, Whitestone REIT entered into equity distribution agreements with several financial institutions to facilitate the sale of up to $100 million of its common shares through an ‘at the market’ offering program. This move allows the company to raise capital flexibly, potentially enhancing its financial position and operational capabilities, while also impacting its market presence and stakeholder interests.