| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 158.70M | 155.51M | 147.92M | 140.58M | 125.28M | 123.56M |
| Gross Profit | 110.70M | 109.53M | 101.96M | 97.28M | 85.95M | 84.99M |
| EBITDA | 113.64M | 106.84M | 85.83M | 95.12M | 64.32M | 60.60M |
| Net Income | 44.42M | 36.89M | 19.18M | 35.27M | 12.05M | 6.03M |
Balance Sheet | ||||||
| Total Assets | 1.15B | 1.13B | 1.11B | 1.10B | 1.10B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 6.85M | 5.22M | 7.18M | 6.17M | 15.72M | 25.78M |
| Total Debt | 642.38M | 632.36M | 640.89M | 626.16M | 649.93M | 659.45M |
| Total Liabilities | 701.23M | 690.80M | 693.62M | 678.31M | 703.05M | 706.68M |
| Stockholders Equity | 439.49M | 438.15M | 413.74M | 418.45M | 392.78M | 332.08M |
Cash Flow | ||||||
| Free Cash Flow | 52.98M | 58.23M | 47.60M | 44.43M | 48.87M | 42.78M |
| Operating Cash Flow | 52.98M | 58.23M | 47.60M | 44.43M | 48.87M | 42.78M |
| Investing Cash Flow | -23.76M | -16.01M | -36.31M | -6.71M | -91.23M | -6.44M |
| Financing Cash Flow | -24.91M | -31.49M | -13.00M | -47.28M | 32.31M | -26.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.63B | 22.05 | 7.54% | 6.77% | 8.17% | 9.96% | |
77 Outperform | $1.41B | 16.03 | 10.34% | 3.97% | 4.44% | 107.23% | |
73 Outperform | $1.14B | 9.38 | 37.88% | 6.79% | 5.74% | 294.33% | |
68 Neutral | $770.45M | 27.41 | 11.88% | 7.89% | 5.75% | -37.69% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.47B | 10,270.59 | 0.02% | 4.88% | 19.92% | ― | |
55 Neutral | $1.11B | 30.54 | 22.99% | 8.39% | -7.52% | -22.75% |
On December 18–19, 2025, Whitestone REIT’s Board of Trustees approved a series of capital allocation moves, authorizing a common share repurchase program of up to $50 million through May 20, 2028, and shifting the company’s dividend schedule from monthly to quarterly payments. In connection with this change, the board declared a first-quarter 2026 quarterly cash dividend of $0.1425 per common share and operating partnership unit, payable on March 30, 2026, to holders of record on March 16, 2026, representing a 5.6% increase over the company’s previous quarterly dividend level and underscoring its focus on aligning dividend growth with its long-term Core FFO per share growth objectives while potentially enhancing shareholder returns via buybacks.
On December 12, 2025, Whitestone REIT received a $33.4 million payment from Pillarstone Capital REIT Operating Partnership as part of a settlement agreement approved by the Bankruptcy court. This payment, along with anticipated future distributions, strengthens Whitestone’s balance sheet and supports its strategy for long-term growth. The company has also recently acquired two properties and disposed of one, aiming to enhance growth through remerchandising opportunities.
On September 19, 2025, Whitestone REIT announced the amendment, expansion, and extension of its $750 million credit facility, which includes a $375 million revolver and a $375 million term loan. The revolver matures in September 2029, with options to extend, while the term loan matures in January 2031. The new facility, which features lower interest rates and extended maturities, aims to strengthen Whitestone’s financial flexibility and support its growth targets. The company has improved its leverage metrics and expanded its bank group, reflecting a strengthened financial position and providing additional liquidity.