Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 154.28M | $ 147.92M | $ 140.58M | $ 125.36M | $ 117.92M |
Gross Profit | $ 108.30M | $ 101.96M | $ 97.28M | $ 86.04M | $ 79.34M |
Operating Income | $ 50.22M | $ 48.34M | $ 46.66M | $ 35.19M | $ 30.93M |
EBITDA | $ 105.37M | $ 87.18M | $ 78.36M | $ 64.14M | $ 59.23M |
Net Income | $ 36.89M | $ 19.18M | $ 35.27M | $ 12.05M | $ 6.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.22M | $ 4.57M | $ 6.17M | $ 15.72M | $ 25.78M |
Total Assets | $ 1.13B | $ 1.11B | $ 1.10B | $ 1.10B | $ 1.05B |
Total Debt | $ 632.36M | $ 640.89M | $ 626.16M | $ 642.84M | $ 644.18M |
Net Debt | $ 627.13M | $ 636.32M | $ 620.00M | $ 627.12M | $ 618.41M |
Total Liabilities | $ 690.80M | $ 693.62M | $ 678.31M | $ 703.05M | $ 706.68M |
Stockholders' Equity | $ 438.15M | $ 413.74M | $ 418.45M | $ 392.78M | $ 332.08M |
Cash Flow | |||||
Free Cash Flow | $ 58.23M | $ 47.60M | $ 44.43M | $ 48.87M | $ 42.78M |
Operating Cash Flow | $ 58.23M | $ 47.60M | $ 44.43M | $ 48.87M | $ 42.78M |
Investing Cash Flow | $ -16.01M | $ -36.31M | $ -6.71M | $ -91.23M | $ -6.44M |
Financing Cash Flow | $ -31.49M | $ -13.00M | $ -47.28M | $ 32.31M | $ -26.02M |