| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 123.17M | 277.47M | 452.62M | 479.22M | 532.86M |
| Gross Profit | -7.00M | 181.80M | 308.81M | 324.61M | 380.08M |
| EBITDA | 237.75M | 716.89M | 524.34M | 419.63M | 389.12M |
| Net Income | 177.86M | 531.82M | 265.70M | 168.72M | 124.94M |
Balance Sheet | |||||
| Total Assets | 418.74M | 933.60M | 4.06B | 4.05B | 3.97B |
| Cash, Cash Equivalents and Short-Term Investments | 119.03M | 54.59M | 551.97M | 20.25M | 41.81M |
| Total Debt | 74.24M | 301.37M | 1.63B | 1.71B | 1.68B |
| Total Liabilities | 83.97M | 416.86M | 1.89B | 1.95B | 1.92B |
| Stockholders Equity | 334.76M | 516.74M | 2.18B | 2.09B | 2.04B |
Cash Flow | |||||
| Free Cash Flow | 19.61M | 56.05M | 238.53M | 257.26M | 282.51M |
| Operating Cash Flow | 19.61M | 114.84M | 238.53M | 257.26M | 282.51M |
| Investing Cash Flow | 705.39M | 1.84B | 559.90M | -167.56M | 74.45M |
| Financing Cash Flow | -669.86M | -2.46B | -250.62M | -111.74M | -388.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.00B | 32.86 | 17.14% | 3.38% | 9.59% | 8.34% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $825.02M | 20.34 | 11.77% | 7.89% | 5.75% | -37.69% | |
63 Neutral | $1.27B | 8.26 | 41.49% | 6.79% | 5.74% | 294.33% | |
62 Neutral | $284.35M | 1.89 | 43.13% | ― | -69.63% | -95.99% | |
62 Neutral | $2.65B | 198.19 | 0.75% | 3.83% | 8.85% | 27.38% | |
58 Neutral | $5.31B | -24.03 | -7.72% | 3.61% | 8.06% | 74.26% |