Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 857.13M | 841.84M | 823.00M | 802.00M | 373.32M | 266.64M |
Gross Profit | 635.58M | 624.35M | 612.62M | 590.19M | 268.23M | 189.77M |
EBITDA | 590.84M | 528.23M | 436.91M | 535.83M | 234.25M | 164.36M |
Net Income | 172.60M | 4.07M | 47.50M | -12.64M | -80.81M | -16.02M |
Balance Sheet | ||||||
Total Assets | 6.86B | 7.09B | 6.94B | 7.34B | 7.61B | 2.61B |
Cash, Cash Equivalents and Short-Term Investments | 182.04M | 478.06M | 41.43M | 121.97M | 225.66M | 43.65M |
Total Debt | 3.22B | 3.23B | 3.06B | 3.27B | 3.43B | 1.23B |
Total Liabilities | 3.44B | 3.68B | 3.30B | 3.52B | 3.68B | 1.38B |
Stockholders Equity | 3.32B | 3.31B | 3.57B | 3.77B | 3.92B | 1.23B |
Cash Flow | ||||||
Free Cash Flow | 149.52M | 278.08M | 252.07M | 220.74M | 43.04M | 57.25M |
Operating Cash Flow | 223.34M | 419.03M | 394.65M | 379.28M | 100.35M | 95.52M |
Investing Cash Flow | -166.36M | -498.99M | -81.73M | -45.15M | -91.03M | -80.84M |
Financing Cash Flow | -235.04M | 172.09M | -393.46M | -312.53M | 44.46M | -20.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $2.23B | 20.12 | 6.15% | 3.28% | 8.63% | 1412.68% | |
75 Outperform | $3.77B | 37.69 | 15.84% | 3.35% | 10.59% | -1.83% | |
71 Outperform | $4.74B | 64.95 | 3.01% | 3.60% | 10.31% | 14.39% | |
68 Neutral | $4.84B | 28.08 | 5.53% | 4.80% | 4.03% | ― | |
52 Neutral | $4.65B | -30.71 | -15.88% | 3.74% | 4.53% | 40.88% | |
52 Neutral | $6.50M | ― | -16.16% | ― | 0.14% | 99.35% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |