| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 847.63M | 841.84M | 823.00M | 802.00M | 373.32M |
| Gross Profit | 451.39M | 624.35M | 612.62M | 590.19M | 268.23M |
| EBITDA | 809.90M | 528.23M | 436.91M | 565.13M | 181.56M |
| Net Income | 298.66M | 4.07M | 47.50M | -12.64M | -80.81M |
Balance Sheet | |||||
| Total Assets | 6.66B | 7.09B | 6.94B | 7.34B | 7.64B |
| Cash, Cash Equivalents and Short-Term Investments | 36.76M | 478.06M | 36.41M | 121.97M | 218.24M |
| Total Debt | 3.37B | 3.23B | 3.06B | 3.27B | 3.43B |
| Total Liabilities | 3.47B | 3.68B | 3.30B | 3.52B | 3.66B |
| Stockholders Equity | 3.07B | 3.31B | 3.57B | 3.77B | 3.92B |
Cash Flow | |||||
| Free Cash Flow | 277.65M | 278.08M | 252.07M | 220.74M | 43.04M |
| Operating Cash Flow | 429.66M | 419.03M | 394.65M | 379.28M | 100.35M |
| Investing Cash Flow | 613.53M | -498.99M | -81.73M | -45.15M | -91.03M |
| Financing Cash Flow | -698.35M | 172.09M | -393.46M | -312.53M | 44.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.48B | 19.65 | 6.65% | 3.26% | 9.40% | 1433.20% | |
72 Outperform | $4.17B | 32.86 | 17.14% | 3.38% | 9.59% | 8.34% | |
71 Outperform | $5.30B | 23.40 | 4.86% | 3.52% | 10.58% | 37.97% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $5.25B | 17.20 | 9.31% | 4.55% | 3.67% | ― | |
58 Neutral | $5.72B | -24.03 | -7.72% | 3.61% | 8.06% | 74.26% | |
43 Neutral | $1.62M | 0.62 | 20.26% | ― | -1.01% | 504.95% |