| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 906.30M | 869.27M | 828.11M | 773.05M | 726.41M | 660.68M |
| Gross Profit | 867.81M | 836.95M | 799.73M | 746.77M | 698.02M | 632.32M |
| EBITDA | 847.67M | 830.53M | 794.86M | 706.52M | 633.20M | 554.85M |
| Net Income | 391.72M | 396.83M | 392.34M | 334.63M | 290.11M | 228.80M |
Balance Sheet | ||||||
| Total Assets | 9.48B | 8.87B | 8.66B | 8.15B | 7.75B | 7.64B |
| Cash, Cash Equivalents and Short-Term Investments | 157.92M | 8.73M | 1.19M | 2.50M | 171.32M | 267.24M |
| Total Debt | 4.87B | 4.37B | 4.36B | 3.92B | 3.75B | 3.22B |
| Total Liabilities | 5.06B | 4.51B | 4.50B | 4.02B | 3.85B | 3.32B |
| Stockholders Equity | 4.42B | 4.36B | 4.16B | 4.12B | 3.90B | 4.32B |
Cash Flow | ||||||
| Free Cash Flow | 658.64M | 635.50M | 612.41M | 578.36M | 568.42M | 450.19M |
| Operating Cash Flow | 658.64M | 635.50M | 612.41M | 578.36M | 568.42M | 450.19M |
| Investing Cash Flow | -814.17M | -424.34M | -680.66M | -777.63M | -432.18M | -142.82M |
| Financing Cash Flow | 135.71M | -207.26M | 66.63M | 34.73M | -232.16M | -41.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.59B | 19.13 | 8.91% | 6.04% | 4.53% | -3.46% | |
77 Outperform | $8.64B | 25.30 | 10.92% | 4.38% | 6.05% | 14.70% | |
75 Outperform | $4.84B | 57.28 | 3.62% | 3.52% | 10.58% | 37.97% | |
73 Outperform | $8.25B | 42.01 | 3.47% | 4.28% | 14.67% | -5.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $7.85B | 23.76 | 11.36% | 4.41% | 6.07% | -0.28% | |
61 Neutral | $5.14B | 211.12 | 4.71% | 4.55% | 3.67% | ― |
On December 17, 2025, NNN REIT, Inc. entered into a $300 million Term Loan Agreement with the potential to expand to $500 million. The loan, set to mature on February 15, 2029, includes favorable interest terms tied to the company’s credit ratings and restrictive covenants aligning with its financial strategy. Additionally, amendments were made to the company’s Revolving Credit Agreement to remove a 10-basis point SOFR credit spread adjustment, signifying strategic recalibrations in its financing arrangements. These updates provide NNN REIT with enhanced flexibility and funding capacity for general corporate purposes.
The most recent analyst rating on (NNN) stock is a Hold with a $43.00 price target. To see the full list of analyst forecasts on NNN REIT stock, see the NNN Stock Forecast page.