| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 926.21M | 869.27M | 828.11M | 773.05M | 726.41M |
| Gross Profit | 351.95M | 836.95M | 799.73M | 746.77M | 698.02M |
| EBITDA | 860.48M | 830.53M | 794.86M | 706.52M | 633.20M |
| Net Income | 389.78M | 396.83M | 392.34M | 334.63M | 290.11M |
Balance Sheet | |||||
| Total Assets | 9.38B | 8.87B | 8.66B | 8.15B | 7.75B |
| Cash, Cash Equivalents and Short-Term Investments | 5.05M | 8.73M | 1.19M | 2.50M | 171.32M |
| Total Debt | 4.82B | 4.37B | 4.36B | 3.92B | 3.75B |
| Total Liabilities | 4.97B | 4.51B | 4.50B | 4.02B | 3.85B |
| Stockholders Equity | 4.41B | 4.36B | 4.16B | 4.12B | 3.90B |
Cash Flow | |||||
| Free Cash Flow | 667.13M | 635.50M | 612.41M | 578.36M | 568.42M |
| Operating Cash Flow | 667.13M | 635.50M | 612.41M | 578.36M | 568.42M |
| Investing Cash Flow | -748.06M | -424.34M | -680.66M | -777.63M | -432.18M |
| Financing Cash Flow | 77.69M | -207.26M | 66.63M | 34.73M | -232.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $8.37B | 19.50 | 8.88% | 6.04% | 4.53% | -3.46% | |
79 Outperform | $9.31B | 39.03 | 3.49% | 4.28% | 14.67% | -5.17% | |
73 Outperform | $9.09B | 20.85 | 13.01% | 4.41% | 6.07% | -0.28% | |
72 Outperform | $9.46B | 21.05 | 12.74% | 4.38% | 6.05% | 14.70% | |
71 Outperform | $5.30B | 23.40 | 4.86% | 3.52% | 10.58% | 37.97% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $5.25B | 17.20 | 9.31% | 4.55% | 3.67% | ― |