| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 935.78M | 926.21M | 869.27M | 828.11M | 773.05M | 726.41M |
| Gross Profit | 761.54M | 351.95M | 836.95M | 799.73M | 746.77M | 698.02M |
| EBITDA | 870.06M | 860.48M | 830.53M | 794.86M | 706.52M | 633.20M |
| Net Income | 387.27M | 389.78M | 396.83M | 392.34M | 334.63M | 290.11M |
Balance Sheet | ||||||
| Total Assets | 9.42B | 9.38B | 8.87B | 8.66B | 8.15B | 7.75B |
| Cash, Cash Equivalents and Short-Term Investments | 4.57M | 5.05M | 8.73M | 1.19M | 2.50M | 171.32M |
| Total Debt | 4.85B | 4.82B | 4.37B | 4.36B | 3.92B | 3.75B |
| Total Liabilities | 5.03B | 4.97B | 4.51B | 4.50B | 4.02B | 3.85B |
| Stockholders Equity | 4.40B | 4.41B | 4.36B | 4.16B | 4.12B | 3.90B |
Cash Flow | ||||||
| Free Cash Flow | 650.88M | 667.13M | 635.50M | 612.41M | 578.36M | 568.42M |
| Operating Cash Flow | 650.88M | 667.13M | 635.50M | 612.41M | 578.36M | 568.42M |
| Investing Cash Flow | -639.13M | -748.06M | -424.34M | -680.66M | -777.63M | -432.18M |
| Financing Cash Flow | -11.88M | 77.69M | -207.26M | 66.63M | 34.73M | -232.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $9.95B | 14.36 | 12.74% | 4.38% | 7.43% | 65.72% | |
75 Outperform | $9.17B | 17.30 | 14.86% | 4.41% | 5.92% | 37.44% | |
73 Outperform | $5.51B | 38.49 | 5.05% | 3.52% | 9.06% | 59.27% | |
72 Outperform | $5.33B | 110.80 | 9.22% | 4.55% | -3.59% | 1197.42% | |
70 Outperform | $8.38B | 21.14 | 8.81% | 6.04% | 5.77% | -4.61% | |
70 Outperform | $9.13B | 36.30 | 3.65% | 4.28% | 17.67% | 3.73% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |