| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 688.64M | 617.10M | 537.50M | 429.81M | 339.32M | 248.57M |
| Gross Profit | 612.93M | 542.25M | 470.78M | 377.53M | 298.26M | 216.82M |
| EBITDA | 579.68M | 543.26M | 463.95M | 386.24M | 295.67M | 215.80M |
| Net Income | 189.83M | 189.20M | 169.96M | 152.44M | 122.27M | 91.38M |
Balance Sheet | ||||||
| Total Assets | 9.48B | 8.49B | 7.77B | 6.71B | 5.23B | 3.89B |
| Cash, Cash Equivalents and Short-Term Investments | 13.70M | 6.40M | 10.91M | 27.76M | 43.25M | 6.14M |
| Total Debt | 3.42B | 2.83B | 2.45B | 1.98B | 1.88B | 1.31B |
| Total Liabilities | 3.61B | 2.98B | 2.57B | 2.08B | 1.81B | 1.36B |
| Stockholders Equity | 5.87B | 5.51B | 5.20B | 4.63B | 3.42B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | 484.22M | 431.97M | 391.60M | 362.12M | 246.31M | 142.96M |
| Operating Cash Flow | 484.22M | 431.97M | 391.60M | 362.12M | 246.31M | 142.96M |
| Investing Cash Flow | -1.52B | -885.41M | -1.27B | -1.62B | -1.39B | -1.30B |
| Financing Cash Flow | 1.04B | 445.31M | 869.01M | 1.24B | 1.18B | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.97B | 20.10 | 8.91% | 6.04% | 4.53% | -3.46% | |
77 Outperform | $8.86B | 25.93 | 10.92% | 4.38% | 6.05% | 14.70% | |
75 Outperform | $4.85B | 57.41 | 3.62% | 3.52% | 10.58% | 37.97% | |
73 Outperform | $8.31B | 42.30 | 3.47% | 4.28% | 14.67% | -5.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $7.92B | 23.97 | 11.36% | 4.41% | 6.07% | -0.28% | |
61 Neutral | $5.06B | 208.01 | 4.71% | 4.55% | 3.67% | ― |
On January 5, 2026, Agree Realty reported that its total 2025 real estate investment volume reached approximately $1.55 billion, covering 338 net lease retail properties across 41 states, with $1.44 billion of that deployed into 305 acquisitions at a weighted-average cap rate of 7.2% and an average remaining lease term of 11.5 years. The company continued to concentrate its portfolio on high-quality tenants, with 66.8% of annualized base rent coming from investment-grade retailers and ground leases rising to 10.2% of rent, while also disclosing weighted-average basic and diluted share counts for the three and twelve months ended December 31, 2025. In capital markets activity during the fourth quarter of 2025, Agree Realty arranged an undrawn $350 million unsecured term loan with a swapped fixed rate of 4.02% and an accordion feature up to $500 million, executed forward sale agreements for 1.5 million shares through its at-the-market equity program, and settled 5.9 million shares for about $428 million in proceeds. Supported by over $2.0 billion of total liquidity at year-end 2025, including a sizable revolving credit facility, term loan availability, outstanding forward equity and cash, management highlighted a strengthened balance sheet and robust external growth platforms as key underpinnings for future earnings growth.
The most recent analyst rating on (ADC) stock is a Hold with a $75.00 price target. To see the full list of analyst forecasts on Agree Realty stock, see the ADC Stock Forecast page.
On November 17, 2025, Agree Realty Corporation and Agree Limited Partnership entered into a $350 million unsecured delayed draw term loan agreement with PNC Bank and a syndicate of lenders. The agreement, maturing on May 15, 2031, allows the company to draw funds as needed and includes various financial covenants and interest rate options based on the company’s credit rating. Additionally, the company amended its existing revolving credit and term loan agreements to align with the new terms, reducing interest rates and implementing technical amendments.
The most recent analyst rating on (ADC) stock is a Buy with a $90.00 price target. To see the full list of analyst forecasts on Agree Realty stock, see the ADC Stock Forecast page.