| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 688.64M | 617.10M | 537.50M | 429.81M | 339.32M | 248.57M |
| Gross Profit | 612.93M | 542.25M | 470.78M | 377.53M | 298.26M | 216.82M |
| EBITDA | 579.68M | 543.26M | 463.95M | 386.24M | 295.67M | 215.80M |
| Net Income | 189.83M | 189.20M | 169.96M | 152.44M | 122.27M | 91.38M |
Balance Sheet | ||||||
| Total Assets | 9.48B | 8.49B | 7.77B | 6.71B | 5.23B | 3.89B |
| Cash, Cash Equivalents and Short-Term Investments | 13.70M | 6.40M | 10.91M | 27.76M | 43.25M | 6.14M |
| Total Debt | 3.42B | 2.83B | 2.45B | 1.98B | 1.88B | 1.31B |
| Total Liabilities | 3.61B | 2.98B | 2.57B | 2.08B | 1.81B | 1.36B |
| Stockholders Equity | 5.87B | 5.51B | 5.20B | 4.63B | 3.42B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | 484.22M | 431.97M | 391.60M | 362.12M | 246.31M | 142.96M |
| Operating Cash Flow | 484.22M | 431.97M | 391.60M | 362.12M | 246.31M | 142.96M |
| Investing Cash Flow | -1.52B | -885.41M | -1.27B | -1.62B | -1.39B | -1.30B |
| Financing Cash Flow | 1.04B | 445.31M | 869.01M | 1.24B | 1.18B | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.55B | 19.05 | 8.91% | 5.94% | 4.53% | -3.46% | |
77 Outperform | $8.80B | 25.76 | 10.92% | 4.37% | 6.05% | 14.70% | |
75 Outperform | $8.29B | 42.18 | 3.47% | 4.28% | 14.67% | -5.17% | |
75 Outperform | $4.99B | 59.08 | 3.62% | 3.48% | 10.58% | 37.97% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $7.89B | 23.86 | 11.36% | 4.46% | 6.07% | -0.28% | |
61 Neutral | $5.14B | 211.30 | 4.71% | 4.55% | 3.67% | ― |
On November 17, 2025, Agree Realty Corporation and Agree Limited Partnership entered into a $350 million unsecured delayed draw term loan agreement with PNC Bank and a syndicate of lenders. The agreement, maturing on May 15, 2031, allows the company to draw funds as needed and includes various financial covenants and interest rate options based on the company’s credit rating. Additionally, the company amended its existing revolving credit and term loan agreements to align with the new terms, reducing interest rates and implementing technical amendments.
On October 2, 2025, Agree Realty Corporation reported its weighted-average number of common shares outstanding for the three and nine months ending September 30, 2025. The announcement detailed the impact of forward equity offerings on the company’s diluted earnings per share, highlighting a significant increase in weighted-average incremental shares due to these offerings.