Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 659.75M | 617.10M | 537.50M | 429.81M | 339.32M | 248.57M |
Gross Profit | 578.84M | 542.25M | 470.78M | 377.53M | 298.26M | 216.82M |
EBITDA | 567.37M | 543.26M | 463.95M | 386.24M | 295.67M | 215.80M |
Net Income | 183.95M | 189.20M | 169.96M | 152.44M | 122.27M | 91.38M |
Balance Sheet | ||||||
Total Assets | 9.08B | 8.49B | 7.77B | 6.71B | 5.23B | 3.89B |
Cash, Cash Equivalents and Short-Term Investments | 8.91M | 6.40M | 10.91M | 27.76M | 43.25M | 6.14M |
Total Debt | 3.30B | 2.83B | 2.41B | 1.94B | 1.69B | 1.22B |
Total Liabilities | 3.43B | 2.98B | 2.57B | 2.08B | 1.81B | 1.36B |
Stockholders Equity | 5.65B | 5.51B | 5.20B | 4.63B | 3.42B | 2.52B |
Cash Flow | ||||||
Free Cash Flow | 478.15M | 431.97M | 391.60M | 362.12M | 246.31M | 142.96M |
Operating Cash Flow | 478.15M | 431.97M | 391.60M | 362.12M | 246.31M | 142.96M |
Investing Cash Flow | -1.32B | -885.41M | -1.27B | -1.62B | -1.39B | -1.30B |
Financing Cash Flow | 827.48M | 445.31M | 869.01M | 1.24B | 1.18B | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $7.81B | 42.06 | 3.44% | 4.30% | 13.27% | -5.92% | |
75 Outperform | $7.95B | 20.03 | 9.10% | 5.50% | 4.82% | -5.18% | |
75 Outperform | $8.40B | 25.11 | 11.37% | 4.10% | 5.98% | 12.11% | |
74 Outperform | $8.68B | 25.34 | 10.65% | 4.37% | 6.00% | 15.77% | |
71 Outperform | $4.74B | 64.95 | 3.01% | 3.60% | 10.31% | 14.39% | |
68 Neutral | $4.84B | 28.08 | 5.20% | 4.80% | 4.03% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |