| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.31B | 1.28B | 1.20B | 1.13B | 1.07B | 951.22M |
| Gross Profit | 703.02M | 124.41M | 810.65M | 769.06M | 717.60M | 634.61M |
| EBITDA | 1.09B | 972.60M | 822.41M | 736.79M | 835.06M | 676.75M |
| Net Income | 506.41M | 411.08M | 295.21M | 236.99M | 385.49M | 261.50M |
Balance Sheet | ||||||
| Total Assets | 9.10B | 9.13B | 8.52B | 8.44B | 8.23B | 7.62B |
| Cash, Cash Equivalents and Short-Term Investments | 115.63M | 107.42M | 123.41M | 250.82M | 85.56M | 162.13M |
| Total Debt | 4.93B | 5.03B | 4.56B | 4.69B | 4.47B | 4.19B |
| Total Liabilities | 5.53B | 5.63B | 5.10B | 5.21B | 5.02B | 4.75B |
| Stockholders Equity | 3.31B | 3.25B | 3.17B | 2.96B | 2.95B | 2.58B |
Cash Flow | ||||||
| Free Cash Flow | 529.19M | 331.04M | 327.80M | 244.71M | 100.07M | 30.84M |
| Operating Cash Flow | 629.24M | 622.38M | 574.56M | 555.83M | 516.77M | 471.35M |
| Investing Cash Flow | -539.23M | -743.07M | -446.83M | -358.32M | -786.00M | -660.12M |
| Financing Cash Flow | -88.82M | 102.95M | -252.30M | -33.85M | 190.41M | -452.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.84B | 14.36 | 15.55% | 4.38% | 7.43% | 65.72% | |
75 Outperform | $8.97B | 17.30 | 14.86% | 4.41% | 5.92% | 37.44% | |
71 Outperform | $8.32B | 21.14 | 8.81% | 6.04% | 5.77% | -4.61% | |
71 Outperform | $13.93B | 27.82 | 9.51% | 4.15% | 7.84% | 37.55% | |
68 Neutral | $5.27B | 110.80 | 9.22% | 4.55% | -3.59% | 1197.42% | |
67 Neutral | $8.94B | 36.30 | 3.65% | 4.28% | 17.67% | 3.73% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |