| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.25B | 1.20B | 1.13B | 1.07B | 951.22M | 835.49M |
| Gross Profit | 844.71M | 810.65M | 769.06M | 717.60M | 634.61M | 545.33M |
| EBITDA | 893.90M | 822.41M | 736.79M | 835.06M | 676.75M | 527.20M |
| Net Income | 346.87M | 295.21M | 236.99M | 385.49M | 261.50M | 131.71M |
Balance Sheet | ||||||
| Total Assets | 8.86B | 8.52B | 8.44B | 8.23B | 7.62B | 7.61B |
| Cash, Cash Equivalents and Short-Term Investments | 111.31M | 123.41M | 250.82M | 85.56M | 162.13M | 798.33M |
| Total Debt | 4.81B | 4.56B | 4.69B | 4.47B | 4.19B | 4.44B |
| Total Liabilities | 5.40B | 5.10B | 5.21B | 5.02B | 4.75B | 4.92B |
| Stockholders Equity | 3.21B | 3.17B | 2.96B | 2.95B | 2.58B | 2.46B |
Cash Flow | ||||||
| Free Cash Flow | 532.77M | 327.80M | 244.71M | 100.07M | 30.84M | -132.01M |
| Operating Cash Flow | 597.13M | 574.56M | 555.83M | 516.77M | 471.35M | 369.93M |
| Investing Cash Flow | -544.88M | -446.83M | -358.32M | -786.00M | -660.12M | -368.38M |
| Financing Cash Flow | -30.16M | -252.30M | -33.85M | 190.41M | -452.97M | 661.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.79B | 19.66 | 8.91% | 6.04% | 4.53% | -3.46% | |
77 Outperform | $8.82B | 25.83 | 10.92% | 4.38% | 6.05% | 14.70% | |
73 Outperform | $8.10B | 41.25 | 3.47% | 4.28% | 14.67% | -5.17% | |
70 Outperform | $12.75B | 31.90 | 6.07% | 4.15% | 5.38% | 3.13% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $7.86B | 23.78 | 11.36% | 4.41% | 6.07% | -0.28% | |
61 Neutral | $5.06B | 208.01 | 4.71% | 4.55% | 3.67% | ― |