| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.70B | 1.55B | 1.50B | 1.37B | 1.27B | 1.20B |
| Gross Profit | 814.76M | 694.11M | 1.07B | 975.08M | 925.15M | 877.18M |
| EBITDA | 1.12B | 980.61M | 939.75M | 839.58M | 818.05M | 771.32M |
| Net Income | 648.65M | 527.46M | 400.39M | 364.56M | 482.87M | 361.41M |
Balance Sheet | ||||||
| Total Assets | 13.05B | 13.00B | 12.39B | 12.43B | 10.86B | 10.79B |
| Cash, Cash Equivalents and Short-Term Investments | 145.56M | 120.66M | 56.28M | 84.97M | 66.47M | 93.10M |
| Total Debt | 5.60B | 5.94B | 5.02B | 4.80B | 4.29B | 4.30B |
| Total Liabilities | 5.88B | 5.82B | 5.49B | 5.23B | 4.68B | 4.68B |
| Stockholders Equity | 6.89B | 6.91B | 6.72B | 7.03B | 6.10B | 6.04B |
Cash Flow | ||||||
| Free Cash Flow | 586.65M | 393.97M | 447.28M | 525.58M | 501.86M | 396.66M |
| Operating Cash Flow | 819.55M | 829.08M | 790.65M | 720.87M | 656.93M | 659.39M |
| Investing Cash Flow | -330.18M | -405.94M | -326.64M | -341.98M | -206.11M | -286.35M |
| Financing Cash Flow | -422.24M | -364.37M | -493.02M | -355.04M | -475.96M | -656.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.99B | 14.36 | 15.55% | 4.38% | 7.43% | 65.72% | |
75 Outperform | $9.21B | 17.30 | 14.86% | 4.41% | 5.92% | 37.44% | |
73 Outperform | $15.83B | 22.89 | 5.90% | 5.02% | 4.01% | 13.27% | |
71 Outperform | $14.16B | 27.82 | 9.51% | 4.15% | 7.84% | 37.55% | |
71 Outperform | $8.43B | 21.14 | 8.81% | 6.04% | 5.77% | -4.61% | |
67 Neutral | $9.10B | 36.30 | 3.65% | 4.28% | 17.67% | 3.73% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |