| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.55B | 1.50B | 1.37B | 1.27B | 1.20B |
| Gross Profit | 694.11M | 1.07B | 975.08M | 925.15M | 877.18M |
| EBITDA | 980.61M | 939.75M | 839.58M | 818.05M | 771.32M |
| Net Income | 527.46M | 400.39M | 364.56M | 482.87M | 361.41M |
Balance Sheet | |||||
| Total Assets | 13.00B | 12.39B | 12.43B | 10.86B | 10.79B |
| Cash, Cash Equivalents and Short-Term Investments | 120.66M | 56.28M | 84.97M | 66.47M | 93.10M |
| Total Debt | 5.94B | 5.02B | 4.80B | 4.29B | 4.30B |
| Total Liabilities | 5.82B | 5.49B | 5.23B | 4.68B | 4.68B |
| Stockholders Equity | 6.91B | 6.72B | 7.03B | 6.10B | 6.04B |
Cash Flow | |||||
| Free Cash Flow | 393.97M | 447.28M | 525.58M | 501.86M | 396.66M |
| Operating Cash Flow | 829.08M | 790.65M | 720.87M | 656.93M | 659.39M |
| Investing Cash Flow | -405.94M | -326.64M | -341.98M | -206.11M | -286.35M |
| Financing Cash Flow | -364.37M | -493.02M | -355.04M | -475.96M | -656.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $8.27B | 19.50 | 8.88% | 6.04% | 4.53% | -3.46% | |
79 Outperform | $9.21B | 39.03 | 3.49% | 4.28% | 14.67% | -5.17% | |
75 Outperform | $14.24B | 24.78 | 9.30% | 4.15% | 5.38% | 3.13% | |
73 Outperform | $9.01B | 20.85 | 13.01% | 4.41% | 6.07% | -0.28% | |
72 Outperform | $9.32B | 21.05 | 12.74% | 4.38% | 6.05% | 14.70% | |
71 Outperform | $15.28B | 23.39 | 5.56% | 5.02% | 7.99% | 55.05% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |