Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.29B | 1.25B | 1.22B | 1.15B | 1.05B |
Gross Profit | 1.12B | 925.05M | 906.28M | 854.49M | 772.64M |
EBITDA | 936.67M | 858.10M | 785.42M | 748.97M | 669.37M |
Net Income | 339.27M | 305.09M | 161.77M | 75.48M | -73.82M |
Balance Sheet | |||||
Total Assets | 8.91B | 8.33B | 8.44B | 8.38B | 8.34B |
Cash, Cash Equivalents and Short-Term Investments | 397.92M | 20.78M | 38.16M | 316.86M | 388.22M |
Total Debt | 5.34B | 4.93B | 5.45B | 5.20B | 5.21B |
Total Liabilities | 5.92B | 5.48B | 5.57B | 5.66B | 5.66B |
Stockholders Equity | 2.98B | 2.85B | 2.87B | 2.72B | 2.68B |
Cash Flow | |||||
Free Cash Flow | 624.69M | 588.79M | 236.03M | 243.66M | 158.34M |
Operating Cash Flow | 624.69M | 588.79M | 566.38M | 552.24M | 443.10M |
Investing Cash Flow | -437.02M | -163.08M | -462.45M | -331.00M | -167.25M |
Financing Cash Flow | 172.12M | -428.07M | -380.41M | -293.58M | 72.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $7.98B | 43.23 | 3.44% | 4.22% | 13.27% | -5.92% | |
75 Outperform | $7.92B | 19.98 | 9.18% | 5.58% | 4.82% | -5.18% | |
75 Outperform | $8.45B | 25.18 | 11.52% | 4.05% | 5.98% | 12.11% | |
74 Outperform | $8.58B | 25.15 | 11.04% | 4.46% | 6.00% | 15.77% | |
73 Outperform | $4.76B | 65.48 | 3.01% | 3.57% | 10.31% | 14.39% | |
66 Neutral | $4.90B | 28.52 | 5.53% | 4.80% | 4.03% | ― | |
63 Neutral | $7.00B | 13.54 | -0.52% | 7.07% | 3.61% | -22.78% |