Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.30B | 1.29B | 1.25B | 1.22B | 1.15B | 1.05B |
Gross Profit | |||||
926.86M | 1.12B | 925.05M | 906.28M | 854.49M | 772.64M |
EBIT | |||||
467.85M | 470.18M | 807.92M | 440.69M | 421.81M | 333.78M |
EBITDA | |||||
931.41M | 936.67M | 858.10M | 785.42M | 748.97M | 669.37M |
Net Income Common Stockholders | |||||
320.10M | 339.27M | 305.09M | 161.77M | 75.48M | -73.82M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
126.45M | 397.92M | 20.78M | 38.16M | 316.86M | 388.22M |
Total Assets | |||||
8.59B | 8.91B | 8.33B | 8.44B | 8.38B | 8.34B |
Total Debt | |||||
5.10B | 5.34B | 4.93B | 5.45B | 5.20B | 5.21B |
Net Debt | |||||
5.00B | 4.96B | 4.93B | 5.43B | 4.90B | 4.84B |
Total Liabilities | |||||
5.64B | 5.92B | 5.48B | 5.57B | 5.66B | 5.66B |
Stockholders Equity | |||||
2.95B | 2.98B | 2.85B | 2.87B | 2.72B | 2.68B |
Cash Flow | Free Cash Flow | ||||
703.12M | 624.69M | 588.79M | 236.03M | 243.66M | 158.34M |
Operating Cash Flow | |||||
626.26M | 624.69M | 588.79M | 566.38M | 552.24M | 443.10M |
Investing Cash Flow | |||||
-491.30M | -437.02M | -163.08M | -462.45M | -331.00M | -167.25M |
Financing Cash Flow | |||||
-445.94M | 172.12M | -428.07M | -380.41M | -293.58M | 72.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $7.90B | 19.54 | 9.35% | 5.52% | 5.40% | -1.33% | |
75 Outperform | $8.11B | 41.57 | 3.54% | 4.17% | 13.75% | 5.67% | |
74 Outperform | $8.25B | 27.46 | 9.85% | 4.60% | 6.07% | 24.23% | |
73 Outperform | $7.81B | 24.37 | 10.99% | 4.50% | 4.58% | 12.65% | |
72 Outperform | $4.86B | 62.84 | 3.09% | 3.50% | 9.27% | 19.51% | |
70 Outperform | $4.91B | 362.50 | 0.81% | 4.84% | 4.37% | -75.82% | |
61 Neutral | $2.83B | 10.87 | 0.41% | 8.09% | 5.96% | -21.24% |