Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.30B | 1.29B | 1.25B | 1.22B | 1.15B | 1.05B |
Gross Profit | 926.86M | 1.12B | 925.05M | 906.28M | 854.49M | 772.64M |
EBITDA | 931.41M | 936.67M | 858.10M | 785.42M | 748.97M | 669.37M |
Net Income | 320.10M | 339.27M | 305.09M | 161.77M | 75.48M | -73.82M |
Balance Sheet | ||||||
Total Assets | 8.59B | 8.91B | 8.33B | 8.44B | 8.38B | 8.34B |
Cash, Cash Equivalents and Short-Term Investments | 126.45M | 397.92M | 20.78M | 38.16M | 316.86M | 388.22M |
Total Debt | 5.10B | 5.34B | 4.93B | 5.45B | 5.20B | 5.21B |
Total Liabilities | 5.64B | 5.92B | 5.48B | 5.57B | 5.66B | 5.66B |
Stockholders Equity | 2.95B | 2.98B | 2.85B | 2.87B | 2.72B | 2.68B |
Cash Flow | ||||||
Free Cash Flow | 703.12M | 624.69M | 588.79M | 236.03M | 243.66M | 158.34M |
Operating Cash Flow | 626.26M | 624.69M | 588.79M | 566.38M | 552.24M | 443.10M |
Investing Cash Flow | -491.30M | -437.02M | -163.08M | -462.45M | -331.00M | -167.25M |
Financing Cash Flow | -445.94M | 172.12M | -428.07M | -380.41M | -293.58M | 72.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $8.11B | 20.08 | 9.35% | 5.38% | 5.40% | -1.33% | |
74 Outperform | $7.91B | 24.67 | 10.99% | 4.45% | 4.58% | 12.65% | |
72 Outperform | $7.88B | 40.38 | 3.54% | 4.29% | 13.75% | 5.67% | |
71 Outperform | $8.24B | 27.24 | 9.85% | 4.64% | 6.07% | 24.23% | |
70 Outperform | $4.79B | 61.83 | 3.09% | 3.55% | 9.27% | 19.51% | |
67 Neutral | $4.95B | 365.58 | 0.81% | 4.79% | 4.37% | -75.82% | |
60 Neutral | €3.21B | 4.32 | -3.86% | 3.69% | -3.18% | 17.24% |