| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39B | 1.37B | 1.29B | 1.25B | 1.22B | 1.15B |
| Gross Profit | 834.77M | 1.03B | 967.94M | 925.05M | 906.28M | 854.49M |
| EBITDA | 1.09B | 1.03B | 936.67M | 858.10M | 891.35M | 792.12M |
| Net Income | 444.25M | 386.23M | 339.27M | 305.09M | 354.19M | 270.19M |
Balance Sheet | ||||||
| Total Assets | 9.10B | 9.13B | 8.91B | 8.33B | 8.44B | 8.38B |
| Cash, Cash Equivalents and Short-Term Investments | 344.41M | 361.53M | 397.92M | 20.78M | 16.49M | 296.63M |
| Total Debt | 5.68B | 5.87B | 5.34B | 4.93B | 5.08B | 5.21B |
| Total Liabilities | 6.07B | 6.12B | 5.92B | 5.48B | 5.57B | 5.66B |
| Stockholders Equity | 3.04B | 3.01B | 2.98B | 2.85B | 2.87B | 2.72B |
Cash Flow | ||||||
| Free Cash Flow | 663.11M | 652.01M | 624.69M | 588.79M | 566.38M | 552.24M |
| Operating Cash Flow | 663.11M | 652.01M | 624.69M | 588.79M | 566.38M | 552.24M |
| Investing Cash Flow | -353.39M | -452.23M | -437.02M | -163.08M | -462.45M | -331.00M |
| Financing Cash Flow | 7.42M | -216.94M | 172.12M | -428.07M | -380.41M | -293.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.99B | 14.36 | 15.55% | 4.38% | 7.43% | 65.72% | |
75 Outperform | $9.21B | 17.30 | 14.86% | 4.41% | 5.92% | 37.44% | |
71 Outperform | $8.43B | 21.14 | 8.81% | 6.04% | 5.77% | -4.61% | |
70 Outperform | $5.55B | 38.49 | 5.05% | 3.52% | 9.06% | 59.27% | |
68 Neutral | $5.29B | 110.80 | 9.22% | 4.55% | -3.59% | 1197.42% | |
67 Neutral | $9.10B | 36.30 | 3.65% | 4.28% | 17.67% | 3.73% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |