| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.37B | 1.29B | 1.25B | 1.22B | 1.15B |
| Gross Profit | 1.03B | 967.94M | 925.05M | 906.28M | 854.49M |
| EBITDA | 1.03B | 936.67M | 858.10M | 891.35M | 792.12M |
| Net Income | 386.23M | 339.27M | 305.09M | 354.19M | 270.19M |
Balance Sheet | |||||
| Total Assets | 9.13B | 8.91B | 8.33B | 8.44B | 8.38B |
| Cash, Cash Equivalents and Short-Term Investments | 361.53M | 397.92M | 20.78M | 16.49M | 296.63M |
| Total Debt | 5.87B | 5.34B | 4.93B | 5.08B | 5.21B |
| Total Liabilities | 6.12B | 5.92B | 5.48B | 5.57B | 5.66B |
| Stockholders Equity | 3.01B | 2.98B | 2.85B | 2.87B | 2.72B |
Cash Flow | |||||
| Free Cash Flow | 652.01M | 624.69M | 588.79M | 566.38M | 552.24M |
| Operating Cash Flow | 652.01M | 624.69M | 588.79M | 566.38M | 552.24M |
| Investing Cash Flow | -452.23M | -437.02M | -163.08M | -462.45M | -331.00M |
| Financing Cash Flow | -216.94M | 172.12M | -428.07M | -380.41M | -293.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $8.27B | 19.50 | 8.88% | 6.04% | 4.53% | -3.46% | |
79 Outperform | $9.21B | 39.03 | 3.49% | 4.28% | 14.67% | -5.17% | |
73 Outperform | $9.01B | 20.85 | 13.01% | 4.41% | 6.07% | -0.28% | |
72 Outperform | $9.32B | 21.05 | 12.74% | 4.38% | 6.05% | 14.70% | |
71 Outperform | $5.27B | 23.40 | 4.86% | 3.52% | 10.58% | 37.97% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $5.20B | 7.10 | 9.31% | 4.55% | 3.67% | ― |