| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.16B | 2.14B | 2.04B | 1.78B | 1.73B | 1.36B |
| Gross Profit | 1.18B | 1.17B | 1.40B | 1.23B | 1.20B | 946.67M |
| EBITDA | 1.54B | 1.62B | 1.26B | 1.40B | 1.06B | 1.34B |
| Net Income | 616.18M | 584.10M | 410.79M | 654.27M | 125.98M | 844.06M |
Balance Sheet | ||||||
| Total Assets | 19.59B | 19.69B | 20.31B | 18.27B | 17.83B | 18.46B |
| Cash, Cash Equivalents and Short-Term Investments | 169.60M | 212.79M | 690.91M | 1.11B | 744.70M | 1.54B |
| Total Debt | 8.31B | 8.64B | 8.58B | 7.73B | 7.27B | 7.60B |
| Total Liabilities | 9.04B | 9.12B | 9.46B | 8.55B | 8.09B | 8.34B |
| Stockholders Equity | 10.39B | 10.39B | 10.65B | 9.53B | 9.52B | 9.90B |
Cash Flow | ||||||
| Free Cash Flow | 780.25M | 772.40M | 681.16M | 807.21M | 861.11M | 618.88M |
| Operating Cash Flow | 1.14B | 1.12B | 1.01B | 1.07B | 861.11M | 618.88M |
| Investing Cash Flow | -295.72M | -376.67M | -318.54M | -136.98M | -63.22M | -476.26M |
| Financing Cash Flow | -806.37M | -1.22B | -781.11M | -300.70M | -982.73M | -101.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.13B | 17.30 | 14.86% | 4.41% | 5.92% | 37.44% | |
75 Outperform | $10.02B | 14.36 | 12.74% | 4.38% | 7.43% | 65.72% | |
74 Outperform | $14.40B | 27.82 | 9.30% | 4.15% | 7.81% | ― | |
73 Outperform | $15.77B | 22.89 | 5.56% | 5.02% | 4.01% | 13.27% | |
72 Outperform | $5.35B | 110.80 | 9.22% | 4.55% | -3.59% | 1197.42% | |
70 Outperform | $8.36B | 21.14 | 8.88% | 6.04% | 5.77% | -4.61% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |