| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.14B | 2.04B | 1.78B | 1.73B | 1.36B |
| Gross Profit | 1.17B | 1.40B | 1.23B | 1.20B | 946.67M |
| EBITDA | 1.62B | 1.26B | 1.40B | 1.06B | 1.34B |
| Net Income | 584.10M | 410.79M | 654.27M | 125.98M | 844.06M |
Balance Sheet | |||||
| Total Assets | 19.69B | 20.31B | 18.27B | 17.83B | 18.46B |
| Cash, Cash Equivalents and Short-Term Investments | 212.79M | 690.91M | 1.11B | 744.70M | 1.54B |
| Total Debt | 8.64B | 8.58B | 7.73B | 7.27B | 7.60B |
| Total Liabilities | 9.12B | 9.46B | 8.55B | 8.09B | 8.34B |
| Stockholders Equity | 10.39B | 10.65B | 9.53B | 9.52B | 9.90B |
Cash Flow | |||||
| Free Cash Flow | 772.40M | 681.16M | 807.21M | 861.11M | 618.88M |
| Operating Cash Flow | 1.12B | 1.01B | 1.07B | 861.11M | 618.88M |
| Investing Cash Flow | -376.67M | -318.54M | -136.98M | -63.22M | -476.26M |
| Financing Cash Flow | -1.22B | -781.11M | -300.70M | -982.73M | -101.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $8.36B | 19.50 | 8.88% | 6.04% | 4.53% | -3.46% | |
75 Outperform | $14.33B | 24.78 | 9.30% | 4.15% | 5.38% | 3.13% | |
73 Outperform | $9.07B | 20.85 | 13.01% | 4.41% | 6.07% | -0.28% | |
72 Outperform | $9.32B | 21.05 | 12.74% | 4.38% | 6.05% | 14.70% | |
71 Outperform | $15.55B | 23.39 | 5.56% | 5.02% | 7.99% | 55.05% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $5.22B | 7.10 | 9.31% | 4.55% | 3.67% | ― |