| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 213.18M | 226.37M | 224.96M | 205.81M | 206.15M |
| Gross Profit | 34.24M | 226.37M | 123.75M | 205.81M | 206.15M |
| EBITDA | 114.91M | 144.16M | 117.41M | 117.69M | 184.86M |
| Net Income | 28.22M | 43.44M | 102.41M | 57.63M | 132.93M |
Balance Sheet | |||||
| Total Assets | 1.11B | 1.34B | 1.40B | 1.40B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 128.17M | 338.53M | 531.86M | 461.90M | 463.54M |
| Total Debt | 943.07M | 1.10B | 1.09B | 1.09B | 1.09B |
| Total Liabilities | 1.00B | 1.16B | 1.17B | 1.16B | 1.14B |
| Stockholders Equity | 109.16M | 176.86M | 237.66M | 236.50M | 252.59M |
Cash Flow | |||||
| Free Cash Flow | 73.44M | 54.11M | 109.11M | 102.55M | 118.47M |
| Operating Cash Flow | 73.44M | 54.11M | 109.11M | 102.55M | 118.47M |
| Investing Cash Flow | -20.79M | -13.22M | 321.81M | -279.27M | 75.46M |
| Financing Cash Flow | -254.27M | -200.03M | -92.42M | -92.31M | -160.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.01B | 19.46 | 7.86% | 6.77% | 8.17% | 9.96% | |
70 Outperform | $1.95B | 14.09 | 11.37% | 3.97% | 4.44% | 107.23% | |
69 Neutral | $2.22B | 211.40 | 0.51% | 4.61% | 19.92% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $826.73M | 20.34 | 11.77% | 7.89% | 5.75% | -37.69% | |
63 Neutral | $1.30B | 8.26 | 41.49% | 6.79% | 5.74% | 294.33% | |
51 Neutral | $1.25B | 39.65 | 20.68% | 8.39% | -7.52% | -22.75% |