| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 211.68M | 213.18M | 226.37M | 224.96M | 205.81M | 206.15M |
| Gross Profit | 134.57M | 34.24M | 226.37M | 123.75M | 205.81M | 206.15M |
| EBITDA | 107.52M | 114.91M | 144.16M | 117.41M | 117.69M | 184.86M |
| Net Income | 20.57M | 28.22M | 43.44M | 102.41M | 57.63M | 132.93M |
Balance Sheet | ||||||
| Total Assets | 1.10B | 1.11B | 1.34B | 1.40B | 1.40B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 76.24M | 128.17M | 338.53M | 531.86M | 461.90M | 463.54M |
| Total Debt | 945.62M | 943.07M | 1.10B | 1.09B | 1.09B | 1.09B |
| Total Liabilities | 1.01B | 1.00B | 1.16B | 1.17B | 1.16B | 1.14B |
| Stockholders Equity | 90.72M | 109.16M | 176.86M | 237.66M | 236.50M | 252.59M |
Cash Flow | ||||||
| Free Cash Flow | 64.54M | 73.44M | 54.11M | 109.11M | 102.55M | 118.47M |
| Operating Cash Flow | 64.54M | 73.44M | 54.11M | 109.11M | 102.55M | 118.47M |
| Investing Cash Flow | -36.64M | -20.79M | -13.22M | 321.81M | -279.27M | 75.46M |
| Financing Cash Flow | -253.49M | -254.27M | -200.03M | -92.42M | -92.31M | -160.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.01B | 17.87 | 8.76% | 6.77% | 8.23% | 24.98% | |
71 Outperform | $1.46B | 6.24 | 49.14% | 6.79% | 10.29% | 160.54% | |
69 Neutral | $1.95B | 50.09 | 11.26% | 3.97% | 5.91% | 59.55% | |
67 Neutral | $847.22M | 21.62 | 11.80% | 7.89% | 8.31% | -28.42% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $2.00B | 79.09 | 0.78% | 4.61% | 20.51% | ― | |
51 Neutral | $1.26B | 65.05 | 17.37% | 8.39% | -3.73% | -48.13% |