| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.88B | 28.06B | 27.48B | 26.09B | 23.81B | 15.79B |
| Gross Profit | 4.75B | 4.89B | 4.46B | 4.22B | 4.75B | 4.12B |
| EBITDA | 2.73B | 2.24B | 2.47B | 2.39B | 2.38B | 3.03B |
| Net Income | 817.00M | 441.00M | 465.00M | 465.00M | 539.00M | 977.00M |
Balance Sheet | ||||||
| Total Assets | 29.36B | 29.06B | 33.75B | 36.49B | 35.37B | 36.32B |
| Cash, Cash Equivalents and Short-Term Investments | 3.33B | 3.23B | 8.72B | 11.47B | 12.29B | 15.50B |
| Total Debt | 6.40B | 5.98B | 8.06B | 9.20B | 9.47B | 12.28B |
| Total Liabilities | 22.48B | 21.08B | 23.40B | 25.97B | 24.68B | 25.91B |
| Stockholders Equity | 6.88B | 7.98B | 10.35B | 10.52B | 10.69B | 10.41B |
Cash Flow | ||||||
| Free Cash Flow | -401.00M | -831.00M | -1.62B | -389.00M | -156.00M | 1.81B |
| Operating Cash Flow | 2.40B | 1.84B | 462.00M | 3.16B | 3.79B | 2.32B |
| Investing Cash Flow | -2.50B | -1.43B | -261.00M | -2.93B | -3.75B | -1.26B |
| Financing Cash Flow | -4.71B | -4.69B | -1.98B | -436.00M | -3.03B | 359.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $44.97B | -37.50 | 23.14% | 0.96% | 5.24% | 20.93% | |
71 Outperform | $30.18B | 10.76 | 24.91% | ― | 4.73% | 1.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $19.28B | 20.61 | 10.67% | 1.73% | 4.72% | 72.71% | |
50 Neutral | $8.00B | -4.65 | -5.17% | ― | 3.33% | -70.60% | |
47 Neutral | $4.71B | -5.45 | 1.85% | ― | 13.94% | -79.71% | |
46 Neutral | $1.96B | -2.79 | -26.05% | ― | -2.34% | 28.59% |