| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.55B | 27.48B | 26.09B | 23.81B | 15.79B | 9.05B |
| Gross Profit | 4.61B | 4.46B | 4.22B | 4.75B | 4.12B | -1.89B |
| EBITDA | 2.21B | 2.47B | 2.39B | 2.38B | 3.03B | -2.69B |
| Net Income | 379.00M | 465.00M | 465.00M | 539.00M | 977.00M | -3.07B |
Balance Sheet | ||||||
| Total Assets | 28.31B | 33.75B | 36.49B | 35.37B | 36.32B | 34.59B |
| Cash, Cash Equivalents and Short-Term Investments | 3.02B | 8.72B | 11.47B | 12.29B | 15.50B | 13.33B |
| Total Debt | 5.26B | 8.06B | 9.20B | 9.47B | 12.28B | 12.20B |
| Total Liabilities | 20.54B | 23.40B | 25.97B | 24.68B | 25.91B | 25.71B |
| Stockholders Equity | 7.78B | 10.35B | 10.52B | 10.69B | 10.41B | 8.88B |
Cash Flow | ||||||
| Free Cash Flow | -250.00M | -1.62B | -389.00M | -156.00M | 1.81B | -1.64B |
| Operating Cash Flow | 2.02B | 462.00M | 3.16B | 3.79B | 2.32B | -1.13B |
| Investing Cash Flow | -614.00M | -261.00M | -2.93B | -3.75B | -1.26B | -16.00M |
| Financing Cash Flow | -7.01B | -1.98B | -436.00M | -3.03B | 359.00M | 9.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $46.40B | 10.02 | 28.52% | 0.95% | 4.33% | -1.58% | |
74 Outperform | $36.90B | 11.42 | 25.59% | ― | 4.24% | 20.29% | |
66 Neutral | $21.34B | 62.88 | 4.22% | 1.75% | 0.65% | ― | |
64 Neutral | $10.42B | 18.97 | ― | ― | 1.27% | 118.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $6.03B | 41.73 | 3.53% | ― | 31.50% | -49.15% | |
51 Neutral | $1.75B | -3.66 | -19.09% | ― | -2.49% | 47.88% |
Southwest Airlines has revised its expectations for full-year 2025 earnings before interest and taxes (EBIT), excluding special items, to approximately $500 million, down from the previous range of $600 million to $800 million. This adjustment is due to decreased revenue from a government shutdown and increased fuel prices, although bookings have since returned to expected levels.
On November 3, 2025, Southwest Airlines completed a public offering of $1.5 billion in debt securities, split equally between 4.375% Notes due 2028 and 5.250% Notes due 2035. This move is part of the company’s financial strategy to strengthen its capital structure and potentially enhance its market position.
On October 22, 2025, Southwest Airlines reported record third-quarter revenues of $6.9 billion, exceeding expectations with a net income of $54 million. The company attributed its success to strong execution of transformational initiatives, including the launch of assigned and extra legroom seating, and partnerships with online travel agencies and EVA Air. Southwest also announced new services at several airports and free WiFi for Rapid Rewards members. The company expects continued revenue growth and margin expansion in the fourth quarter, driven by sustained demand and strategic initiatives.