| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.63B | 54.21B | 52.79B | 48.97B | 29.88B |
| Gross Profit | 10.47B | 11.46B | 11.81B | 9.04B | 27.00M |
| EBITDA | 3.88B | 5.01B | 5.20B | 4.13B | 1.59B |
| Net Income | 111.00M | 846.00M | 822.00M | 127.00M | -1.99B |
Balance Sheet | |||||
| Total Assets | 61.77B | 61.78B | 63.06B | 64.72B | 66.47B |
| Cash, Cash Equivalents and Short-Term Investments | 6.57B | 6.98B | 7.58B | 8.96B | 12.43B |
| Total Debt | 35.97B | 37.54B | 40.66B | 43.69B | 46.18B |
| Total Liabilities | 65.50B | 65.76B | 68.26B | 70.52B | 73.81B |
| Stockholders Equity | -3.73B | -3.98B | -5.20B | -5.80B | -7.34B |
Cash Flow | |||||
| Free Cash Flow | -680.00M | 1.30B | 1.21B | -733.00M | 496.00M |
| Operating Cash Flow | 3.10B | 3.98B | 3.80B | 2.17B | 704.00M |
| Investing Cash Flow | -1.89B | -968.00M | -502.00M | 636.00M | -5.98B |
| Financing Cash Flow | -1.05B | -2.79B | -3.21B | -2.63B | 5.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.51B | 8.01 | 135.39% | 3.50% | 6.81% | 58.22% | |
73 Outperform | $31.88B | 269.96 | 27.85% | 1.37% | 14.75% | 71.73% | |
72 Outperform | $44.56B | -37.50 | 23.14% | 0.96% | 4.33% | -1.58% | |
68 Neutral | $31.18B | 10.91 | 24.13% | ― | 4.24% | 20.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $19.43B | 50.61 | 5.33% | 1.73% | 0.65% | ― | |
46 Neutral | $7.47B | 25.57 | -2.76% | ― | 1.27% | 118.64% |