| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.07B | 57.06B | 53.72B | 44.95B | 24.63B |
| Gross Profit | 37.88B | 19.42B | 15.20B | 10.64B | 721.00M |
| EBITDA | 7.54B | 8.50B | 7.83B | 5.12B | 1.50B |
| Net Income | 3.35B | 3.15B | 2.62B | 737.00M | -1.96B |
Balance Sheet | |||||
| Total Assets | 76.45B | 74.08B | 71.10B | 67.36B | 68.17B |
| Cash, Cash Equivalents and Short-Term Investments | 12.24B | 14.47B | 14.39B | 16.41B | 18.41B |
| Total Debt | 31.04B | 33.63B | 36.74B | 36.43B | 39.37B |
| Total Liabilities | 61.17B | 61.41B | 61.78B | 60.46B | 63.15B |
| Stockholders Equity | 15.28B | 12.68B | 9.32B | 6.90B | 5.03B |
Cash Flow | |||||
| Free Cash Flow | 2.56B | 3.83B | -260.00M | 1.25B | -40.00M |
| Operating Cash Flow | 8.43B | 9.45B | 6.91B | 6.07B | 2.07B |
| Investing Cash Flow | -6.35B | -2.65B | -6.11B | -13.83B | -1.67B |
| Financing Cash Flow | -4.95B | -4.18B | -1.89B | -3.35B | 6.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.52B | 10.91 | 135.39% | 3.50% | 6.81% | 58.22% | |
72 Outperform | $44.56B | -37.50 | 23.14% | 0.96% | 4.33% | -1.58% | |
68 Neutral | $31.59B | 10.91 | 24.13% | ― | 4.24% | 20.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $19.76B | 50.61 | 5.33% | 1.73% | 0.65% | ― | |
50 Neutral | $4.57B | 58.11 | 2.47% | ― | 31.50% | -49.15% | |
46 Neutral | $7.51B | 25.57 | -2.76% | ― | 1.27% | 118.64% |