| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.47B | 59.07B | 57.06B | 53.72B | 44.95B | 24.63B |
| Gross Profit | 38.85B | 37.88B | 19.42B | 15.20B | 10.64B | 721.00M |
| EBITDA | 8.43B | 7.54B | 8.50B | 7.83B | 5.12B | 1.50B |
| Net Income | 3.67B | 3.35B | 3.15B | 2.62B | 737.00M | -1.96B |
Balance Sheet | ||||||
| Total Assets | 80.94B | 76.45B | 74.08B | 71.10B | 67.36B | 68.17B |
| Cash, Cash Equivalents and Short-Term Investments | 14.17B | 12.24B | 14.47B | 14.39B | 16.41B | 18.41B |
| Total Debt | 30.97B | 31.04B | 33.63B | 36.74B | 36.43B | 39.37B |
| Total Liabilities | 65.06B | 61.17B | 61.41B | 61.78B | 60.46B | 63.15B |
| Stockholders Equity | 15.88B | 15.28B | 12.68B | 9.32B | 6.90B | 5.03B |
Cash Flow | ||||||
| Free Cash Flow | 3.21B | 2.56B | 3.83B | -260.00M | 1.25B | -40.00M |
| Operating Cash Flow | 9.52B | 8.43B | 9.45B | 6.91B | 6.07B | 2.07B |
| Investing Cash Flow | -6.78B | -6.35B | -2.65B | -6.11B | -13.83B | -1.67B |
| Financing Cash Flow | -4.44B | -4.95B | -4.18B | -1.89B | -3.35B | 6.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $12.83B | 10.91 | 135.39% | 3.50% | 11.93% | 54.06% | |
72 Outperform | $43.54B | -37.50 | 23.14% | 0.96% | 5.24% | 20.93% | |
71 Outperform | $28.76B | 10.76 | 24.91% | ― | 4.73% | 1.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $18.19B | 20.61 | 10.67% | 1.73% | 4.72% | 72.71% | |
50 Neutral | $7.48B | -4.65 | -5.17% | ― | 3.33% | -70.60% | |
47 Neutral | $4.34B | -5.45 | 1.85% | ― | 13.94% | -79.71% |