| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.01B | 14.27B | 12.83B | 11.64B | 9.36B | 4.88B |
| Gross Profit | 4.47B | 4.16B | 3.27B | 2.82B | 1.26B | -79.47M |
| EBITDA | 2.94B | 3.27B | 2.34B | 1.28B | 2.26B | -3.34B |
| Net Income | 1.68B | 1.46B | 976.97M | 581.83M | 1.34B | -4.65B |
Balance Sheet | ||||||
| Total Assets | 18.71B | 17.64B | 15.25B | 14.67B | 13.21B | 13.29B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 2.17B | 1.96B | 1.85B | 1.35B | 1.12B |
| Total Debt | 8.40B | 8.09B | 7.15B | 7.04B | 6.87B | 10.54B |
| Total Liabilities | 16.78B | 16.30B | 14.54B | 14.23B | 13.18B | 20.36B |
| Stockholders Equity | 1.93B | 1.35B | 723.27M | 450.30M | 42.28M | -7.06B |
Cash Flow | ||||||
| Free Cash Flow | 1.83B | 1.49B | 1.69B | 1.47B | -733.86M | -859.86M |
| Operating Cash Flow | 3.57B | 3.26B | 3.11B | 2.26B | 96.80M | -184.10M |
| Investing Cash Flow | -1.65B | -1.71B | -1.17B | -659.50M | -748.96M | -542.65M |
| Financing Cash Flow | -1.59B | -1.41B | -1.56B | -1.15B | 854.96M | 109.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.51B | 7.20 | 26.01% | 5.28% | 5.03% | 11.62% | |
72 Outperform | $48.70B | -37.50 | 23.14% | 0.96% | 5.24% | 20.93% | |
71 Outperform | $30.04B | 10.76 | 24.91% | ― | 4.73% | 1.55% | |
64 Neutral | $13.53B | 6.16 | 126.90% | 3.50% | 16.19% | 62.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $18.75B | 20.61 | 10.67% | 1.73% | 4.72% | 72.71% | |
50 Neutral | $8.17B | ― | -5.17% | ― | 3.33% | -70.60% |