| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.16B | 9.06B | 9.28B | 9.62B | 9.16B | 6.04B |
| Gross Profit | 3.64B | 3.07B | 2.29B | 2.32B | 1.97B | 890.00M |
| EBITDA | 438.00M | 494.00M | 490.00M | 526.00M | 349.00M | -418.00M |
| Net Income | -713.00M | -602.00M | -795.00M | -310.00M | -362.00M | -182.00M |
Balance Sheet | ||||||
| Total Assets | 16.61B | 18.63B | 16.84B | 15.33B | 14.45B | 14.85B |
| Cash, Cash Equivalents and Short-Term Investments | 2.27B | 2.26B | 3.61B | 1.57B | 1.39B | 2.84B |
| Total Debt | 9.33B | 10.26B | 9.14B | 5.93B | 4.38B | 4.80B |
| Total Liabilities | 14.80B | 16.51B | 14.20B | 11.99B | 10.88B | 11.00B |
| Stockholders Equity | 1.81B | 2.12B | 2.64B | 3.34B | 3.56B | 3.85B |
Cash Flow | ||||||
| Free Cash Flow | -950.00M | -915.00M | -1.35B | -806.00M | -544.00M | 647.00M |
| Operating Cash Flow | -88.00M | -94.00M | 144.00M | 400.00M | 379.00M | 1.64B |
| Investing Cash Flow | 209.00M | 658.00M | -3.08B | -1.38B | -908.00M | -704.00M |
| Financing Cash Flow | -448.00M | -417.00M | 3.77B | 1.11B | -360.00M | -830.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $855.69M | 9.24 | 8.62% | ― | 4.36% | -25.89% | |
51 Neutral | $18.94B | 20.61 | 10.67% | 1.73% | 4.72% | 72.71% | |
50 Neutral | $7.83B | -4.65 | -5.17% | ― | 3.33% | -70.60% | |
49 Neutral | $918.93M | -7.87 | -27.39% | ― | -1.35% | -261.43% | |
47 Neutral | $4.37B | -5.45 | 1.85% | ― | 13.94% | -79.71% | |
46 Neutral | $1.81B | -1.28 | -33.13% | ― | -0.52% | -138.22% |