| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.72B | 3.77B | 3.59B | 3.33B | 2.06B |
| Gross Profit | 1.32B | 1.94B | 302.00M | 282.00M | -202.00M |
| EBITDA | -58.00M | 122.00M | 83.00M | 10.00M | -77.00M |
| Net Income | -137.00M | 85.00M | -11.00M | -37.00M | -102.00M |
Balance Sheet | |||||
| Total Assets | 7.22B | 6.15B | 4.99B | 4.50B | 4.24B |
| Cash, Cash Equivalents and Short-Term Investments | 671.00M | 740.00M | 609.00M | 761.00M | 918.00M |
| Total Debt | 5.46B | 4.47B | 3.46B | 2.93B | 2.85B |
| Total Liabilities | 6.73B | 5.55B | 4.49B | 3.99B | 3.71B |
| Stockholders Equity | 491.00M | 604.00M | 507.00M | 509.00M | 530.00M |
Cash Flow | |||||
| Free Cash Flow | -624.00M | -158.00M | -348.00M | -230.00M | 153.00M |
| Operating Cash Flow | -525.00M | -82.00M | -261.00M | -78.00M | 216.00M |
| Investing Cash Flow | -99.00M | -75.00M | -90.00M | -154.00M | -67.00M |
| Financing Cash Flow | 555.00M | 288.00M | 199.00M | 75.00M | 391.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.74B | 9.45 | 16.35% | ― | 19.27% | 78.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $884.13M | 14.47 | 8.62% | ― | 4.27% | 28.47% | |
48 Neutral | $1.49B | -34.43 | -4.22% | ― | 3.29% | -983.31% | |
46 Neutral | $1.68B | -2.79 | -26.05% | ― | -2.49% | 47.88% | |
45 Neutral | $831.19M | -7.87 | -27.39% | ― | 1.77% | -1964.48% | |
45 Neutral | $807.68M | -9.81 | -20.74% | ― | -6.55% | -133.03% |