| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.80B | 3.72B | 3.77B | 3.59B | 3.33B | 2.06B |
| Gross Profit | 663.00M | 1.32B | 1.94B | 302.00M | 282.00M | -202.00M |
| EBITDA | -277.00M | -58.00M | 122.00M | 83.00M | 10.00M | -77.00M |
| Net Income | -366.00M | -137.00M | 85.00M | -11.00M | -37.00M | -102.00M |
Balance Sheet | ||||||
| Total Assets | 7.02B | 7.22B | 6.15B | 4.99B | 4.50B | 4.24B |
| Cash, Cash Equivalents and Short-Term Investments | 772.00M | 671.00M | 740.00M | 609.00M | 761.00M | 918.00M |
| Total Debt | 5.25B | 5.46B | 4.47B | 3.46B | 2.93B | 2.85B |
| Total Liabilities | 6.79B | 6.73B | 5.55B | 4.49B | 3.99B | 3.71B |
| Stockholders Equity | 222.00M | 491.00M | 604.00M | 507.00M | 509.00M | 530.00M |
Cash Flow | ||||||
| Free Cash Flow | -481.00M | -624.00M | -158.00M | -348.00M | -230.00M | 153.00M |
| Operating Cash Flow | -399.00M | -525.00M | -82.00M | -261.00M | -78.00M | 216.00M |
| Investing Cash Flow | -37.00M | -99.00M | -75.00M | -90.00M | -154.00M | -67.00M |
| Financing Cash Flow | 522.00M | 555.00M | 288.00M | 199.00M | 75.00M | 391.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.24B | 9.03 | 16.00% | ― | 12.26% | 18.57% | |
65 Neutral | $876.36M | 9.24 | 6.44% | ― | 4.36% | -25.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $2.01B | 8.68 | -3.25% | ― | 3.31% | 82.72% | |
50 Neutral | $1.06B | -0.74 | -88.57% | ― | -0.47% | -632.83% | |
49 Neutral | $734.47M | -2.93 | -50.21% | ― | 4.23% | -405.62% | |
46 Neutral | $1.70B | -1.28 | -33.13% | ― | -0.52% | -138.22% |