| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.72B | 3.77B | 3.59B | 3.33B | 2.06B |
| Gross Profit | 1.32B | 1.94B | 302.00M | 282.00M | -202.00M |
| EBITDA | -58.00M | 122.00M | 83.00M | 10.00M | -77.00M |
| Net Income | -137.00M | 85.00M | -11.00M | -37.00M | -102.00M |
Balance Sheet | |||||
| Total Assets | 7.22B | 6.15B | 4.99B | 4.50B | 4.24B |
| Cash, Cash Equivalents and Short-Term Investments | 671.00M | 740.00M | 609.00M | 761.00M | 918.00M |
| Total Debt | 5.46B | 4.47B | 3.46B | 2.93B | 2.85B |
| Total Liabilities | 6.73B | 5.55B | 4.49B | 3.99B | 3.71B |
| Stockholders Equity | 491.00M | 604.00M | 507.00M | 509.00M | 530.00M |
Cash Flow | |||||
| Free Cash Flow | -624.00M | -158.00M | -348.00M | -230.00M | 153.00M |
| Operating Cash Flow | -525.00M | -82.00M | -261.00M | -78.00M | 216.00M |
| Investing Cash Flow | -99.00M | -75.00M | -90.00M | -154.00M | -67.00M |
| Financing Cash Flow | 555.00M | 288.00M | 199.00M | 75.00M | 391.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.72B | 11.02 | 16.35% | ― | 19.27% | 78.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $878.78M | 14.47 | 8.62% | ― | 4.27% | 28.47% | |
48 Neutral | $1.48B | -34.43 | -4.22% | ― | 3.29% | -983.31% | |
46 Neutral | $1.56B | -2.79 | -26.05% | ― | -2.49% | 47.88% | |
45 Neutral | $764.60M | -7.87 | -27.87% | ― | 1.77% | -1964.48% | |
45 Neutral | $856.18M | -9.81 | -20.74% | ― | -6.55% | -133.03% |
On March 11, 2026, Frontier Airlines amended its long-standing Airbus A320 family purchase agreement, deferring delivery of 69 A320neo aircraft from the 2027–2030 window out to 2031–2033, reshaping its long-term fleet growth profile. The move signals a slower capacity ramp in the next decade while preserving future access to new-technology aircraft once market conditions and demand potentially strengthen.
Also on March 11, 2026, Frontier reached an early return agreement with AerCap to terminate leases on 24 A320neo aircraft currently in operation, with the jets to be returned in the second quarter of 2026, cutting approximately $400 million from operating lease right-of-use assets and liabilities. The agreement will trigger estimated non-cash charges of $125 million to $175 million and additional largely cash charges of $75 million to $95 million in the first half of 2026, highlighting a near-term financial hit in exchange for longer-term fleet and balance sheet flexibility.
The most recent analyst rating on (ULCC) stock is a Sell with a $3.00 price target. To see the full list of analyst forecasts on Frontier Group Holdings stock, see the ULCC Stock Forecast page.
Frontier Group Holdings updated its first-quarter 2026 outlook, maintaining its adjusted diluted loss per share guidance between $0.32 and $0.44, as stronger-than-expected revenue was offset by a spike in jet fuel prices and operational disruptions from Winter Storm Iona on March 15–16, 2026. Capacity for the quarter is expected to decline 1 to 1.5 percent year over year, but strong travel demand, moderating competitive capacity, and revenue management efforts are driving mid-teens percentage growth in adjusted RASM versus the prior-year period.
The carrier now expects jet fuel to average about $3.00 per gallon in the first quarter, up from $2.50 assumed previously, adding roughly $45 million to $50 million in fuel costs, though management highlights its fuel-efficiency advantage relative to major U.S. airlines as a mitigating factor. Total liquidity at the end of March 2026 is forecast to exceed $900 million, up from $874 million at December 2025, while full-year 2026 guidance remains under review pending the release of first-quarter results.
The most recent analyst rating on (ULCC) stock is a Sell with a $4.00 price target. To see the full list of analyst forecasts on Frontier Group Holdings stock, see the ULCC Stock Forecast page.
On February 5, 2026, Frontier Group Holdings, Inc. expanded its Board of Directors from eleven to twelve members and appointed veteran finance executive Anthony D. Salcido as a Class II independent director, with his initial term running until the 2026 annual shareholders’ meeting. Salcido was simultaneously named to the Audit Committee and the Safety & Security Committee, reinforcing the board’s financial oversight and governance capabilities.
Announced publicly on February 9, 2026, the move brings to Frontier the expertise of a former Chief Accounting Officer of Toyota Motors North America, who has held multiple audit and finance leadership roles in corporate and nonprofit sectors. Salcido will receive standard non-employee director cash and equity compensation, and his appointment is expected to strengthen Frontier’s financial discipline and board independence as it pursues its ultra-low-cost growth strategy.
The most recent analyst rating on (ULCC) stock is a Sell with a $5.00 price target. To see the full list of analyst forecasts on Frontier Group Holdings stock, see the ULCC Stock Forecast page.
On January 7, 2026, Frontier Group Holdings’ board confirmed James G. Dempsey as president and chief executive officer and appointed him to the board as a Class III director, formalizing his transition from interim CEO, a role he had held since December 15, 2025. The board’s compensation committee approved a substantial pay package aligned with other top executives, including a higher base salary, an increased target cash bonus and significant long-term equity and performance stock unit awards that tie a large portion of his compensation to Frontier’s share-price performance over a four-year period. On January 8, 2026, the company also updated its guidance for the fourth quarter of 2025, saying it now expects adjusted diluted earnings per share to come in at the high end of its prior range of $0.04 to $0.20, reflecting stronger-than-anticipated revenue that offset the drag from a U.S. government shutdown and underscoring management’s confidence as Dempsey takes the helm.
The most recent analyst rating on (ULCC) stock is a Hold with a $8.00 price target. To see the full list of analyst forecasts on Frontier Group Holdings stock, see the ULCC Stock Forecast page.