| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.73B | 3.77B | 3.59B | 3.33B | 2.06B | 1.25B |
| Gross Profit | 941.00M | 1.94B | 302.00M | 282.00M | -202.00M | -390.00M |
| EBITDA | -42.00M | 122.00M | 83.00M | 10.00M | -77.00M | -327.00M |
| Net Income | -136.00M | 85.00M | -11.00M | -37.00M | -102.00M | -225.00M |
Balance Sheet | ||||||
| Total Assets | 6.70B | 6.15B | 4.99B | 4.50B | 4.24B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 566.00M | 740.00M | 609.00M | 761.00M | 918.00M | 378.00M |
| Total Debt | 5.03B | 4.47B | 3.46B | 2.93B | 2.85B | 2.61B |
| Total Liabilities | 6.27B | 5.55B | 4.49B | 3.99B | 3.71B | 3.24B |
| Stockholders Equity | 434.00M | 604.00M | 507.00M | 509.00M | 530.00M | 310.00M |
Cash Flow | ||||||
| Free Cash Flow | -85.00M | -158.00M | -348.00M | -230.00M | 153.00M | -573.00M |
| Operating Cash Flow | -128.00M | -82.00M | -261.00M | -78.00M | 216.00M | -557.00M |
| Investing Cash Flow | -187.00M | -75.00M | -90.00M | -154.00M | -67.00M | 11.00M |
| Financing Cash Flow | 524.00M | 288.00M | 199.00M | 75.00M | 391.00M | 156.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.86B | 9.20 | 17.42% | ― | 19.27% | 78.26% | |
69 Neutral | $918.34M | 16.37 | 9.99% | ― | 4.27% | 28.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $1.58B | ― | -25.37% | ― | 3.29% | -983.31% | |
54 Neutral | $1.01B | -15.80 | -21.74% | ― | -6.55% | -133.03% | |
51 Neutral | $1.76B | -3.69 | -19.09% | ― | -2.49% | 47.88% | |
47 Neutral | $1.14B | -8.27 | -27.87% | ― | 1.77% | -1964.48% |
On January 7, 2026, Frontier Group Holdings’ board confirmed James G. Dempsey as president and chief executive officer and appointed him to the board as a Class III director, formalizing his transition from interim CEO, a role he had held since December 15, 2025. The board’s compensation committee approved a substantial pay package aligned with other top executives, including a higher base salary, an increased target cash bonus and significant long-term equity and performance stock unit awards that tie a large portion of his compensation to Frontier’s share-price performance over a four-year period. On January 8, 2026, the company also updated its guidance for the fourth quarter of 2025, saying it now expects adjusted diluted earnings per share to come in at the high end of its prior range of $0.04 to $0.20, reflecting stronger-than-anticipated revenue that offset the drag from a U.S. government shutdown and underscoring management’s confidence as Dempsey takes the helm.
The most recent analyst rating on (ULCC) stock is a Hold with a $8.00 price target. To see the full list of analyst forecasts on Frontier Group Holdings stock, see the ULCC Stock Forecast page.
On December 15, 2025, Frontier Group Holdings announced the departure of Barry L. Biffle as CEO, with James G. Dempsey stepping in as Interim CEO while retaining his role as President. This leadership change is part of Frontier’s strategy to continue its growth and maintain its position as a leading low-cost airline in the U.S. The company also reiterated its fourth-quarter 2025 guidance, indicating stability in its financial outlook.
The most recent analyst rating on (ULCC) stock is a Hold with a $6.00 price target. To see the full list of analyst forecasts on Frontier Group Holdings stock, see the ULCC Stock Forecast page.