| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.06B | 3.53B | 2.94B | 3.00B | 2.71B |
| Gross Profit | 2.50B | 788.96M | 372.19M | 499.31M | 193.72M |
| EBITDA | 1.03B | 930.36M | 554.35M | 614.22M | 713.93M |
| Net Income | 428.33M | 322.96M | 34.34M | 72.95M | 111.91M |
Balance Sheet | |||||
| Total Assets | 7.39B | 7.14B | 7.03B | 7.86B | 7.13B |
| Cash, Cash Equivalents and Short-Term Investments | 706.91M | 801.63M | 835.22M | 1.05B | 860.41M |
| Total Debt | 2.39B | 2.76B | 3.09B | 3.54B | 3.35B |
| Total Liabilities | 4.64B | 4.73B | 4.91B | 5.51B | 4.86B |
| Stockholders Equity | 2.75B | 2.41B | 2.11B | 2.35B | 2.27B |
Cash Flow | |||||
| Free Cash Flow | 287.00M | 364.18M | 420.01M | -202.22M | 150.42M |
| Operating Cash Flow | 940.36M | 692.46M | 736.33M | 480.38M | 831.82M |
| Investing Cash Flow | -651.83M | -228.63M | -23.23M | -904.89M | -698.52M |
| Financing Cash Flow | -393.22M | -384.75M | -667.81M | 269.08M | -90.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.79B | 9.45 | 16.35% | ― | 19.27% | 78.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $938.60M | 14.47 | 8.62% | ― | 4.27% | 28.47% | |
50 Neutral | $4.53B | 69.18 | 2.47% | ― | 31.50% | -49.15% | |
48 Neutral | $1.58B | ― | -4.22% | ― | 3.29% | -983.31% | |
46 Neutral | $1.75B | -2.79 | -26.05% | ― | -2.49% | 47.88% | |
45 Neutral | $877.11M | -7.87 | -27.39% | ― | 1.77% | -1964.48% |