| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.84B | 3.53B | 2.94B | 3.00B | 2.71B | 2.13B |
| Gross Profit | 1.01B | 788.96M | 372.19M | 499.31M | 193.72M | -13.89M |
| EBITDA | 852.32M | 930.36M | 554.35M | 627.10M | 377.99M | 238.27M |
| Net Income | 407.91M | 322.96M | 34.34M | 72.95M | 111.91M | -8.52M |
Balance Sheet | ||||||
| Total Assets | 7.17B | 7.14B | 7.03B | 7.41B | 7.13B | 6.89B |
| Cash, Cash Equivalents and Short-Term Investments | 727.02M | 801.63M | 835.22M | 1.05B | 860.41M | 825.91M |
| Total Debt | 2.58B | 2.76B | 3.09B | 3.54B | 3.35B | 3.49B |
| Total Liabilities | 4.59B | 4.73B | 4.91B | 5.07B | 4.86B | 4.75B |
| Stockholders Equity | 2.58B | 2.41B | 2.11B | 2.35B | 2.27B | 2.14B |
Cash Flow | ||||||
| Free Cash Flow | 253.42M | 364.18M | 420.01M | -202.22M | 150.42M | 185.64M |
| Operating Cash Flow | 797.58M | 692.46M | 736.33M | 480.38M | 831.82M | 633.56M |
| Investing Cash Flow | -525.29M | -228.63M | -23.23M | -904.89M | -698.52M | -683.47M |
| Financing Cash Flow | -365.72M | -384.75M | -667.81M | 269.08M | -90.60M | 178.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $613.67M | 10.82 | 10.15% | ― | 3.76% | 17.44% | |
| ― | $3.98B | 10.04 | 16.95% | ― | 20.45% | 131.25% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | $1.16B | -3.97 | -24.02% | ― | 3.17% | -1689.03% | |
| ― | $4.96B | 34.54 | 3.53% | ― | 31.50% | -49.15% | |
| ― | $1.66B | ― | -19.09% | ― | -2.49% | 47.88% | |
| ― | $946.85M | ― | -6.63% | ― | 4.60% | 49.81% |