| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.12B | 4.06B | 3.53B | 2.94B | 3.00B | 2.71B |
| Gross Profit | 1.35B | 2.50B | 788.96M | 372.19M | 499.31M | 193.72M |
| EBITDA | 1.01B | 1.03B | 930.36M | 554.35M | 614.22M | 713.93M |
| Net Income | 429.48M | 428.33M | 322.96M | 34.34M | 72.95M | 111.91M |
Balance Sheet | ||||||
| Total Assets | 7.35B | 7.39B | 7.14B | 7.03B | 7.86B | 7.13B |
| Cash, Cash Equivalents and Short-Term Investments | 627.25M | 706.91M | 801.63M | 835.22M | 1.05B | 860.41M |
| Total Debt | 681.40M | 2.39B | 2.76B | 3.09B | 3.54B | 3.35B |
| Total Liabilities | 4.61B | 4.64B | 4.73B | 4.91B | 5.51B | 4.86B |
| Stockholders Equity | 2.73B | 2.75B | 2.41B | 2.11B | 2.35B | 2.27B |
Cash Flow | ||||||
| Free Cash Flow | 230.29M | 287.00M | 364.18M | 420.01M | -202.22M | 150.42M |
| Operating Cash Flow | 913.82M | 940.36M | 692.46M | 736.33M | 480.38M | 831.82M |
| Investing Cash Flow | -668.55M | -651.83M | -228.63M | -23.23M | -904.89M | -698.52M |
| Financing Cash Flow | -358.40M | -393.22M | -384.75M | -667.81M | 269.08M | -90.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.23B | 9.03 | 16.00% | ― | 12.26% | 18.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $827.58M | 9.24 | 8.62% | ― | 4.36% | -25.89% | |
49 Neutral | $939.60M | 5.08 | -27.39% | ― | -1.35% | -261.43% | |
47 Neutral | $4.19B | -5.45 | 1.85% | ― | 13.94% | -79.71% | |
46 Neutral | $1.33B | 8.68 | -4.22% | ― | 3.31% | 82.72% | |
46 Neutral | $1.78B | -1.28 | -33.13% | ― | -0.52% | -138.22% |