| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.98B | 3.53B | 2.94B | 3.00B | 2.71B | 2.13B |
| Gross Profit | 952.28M | 788.96M | 372.19M | 499.31M | 193.72M | -13.89M |
| EBITDA | 994.01M | 930.36M | 554.35M | 614.22M | 713.93M | 590.80M |
| Net Income | 434.56M | 322.96M | 34.34M | 72.95M | 111.91M | -8.52M |
Balance Sheet | ||||||
| Total Assets | 7.21B | 7.14B | 7.03B | 7.86B | 7.13B | 7.21B |
| Cash, Cash Equivalents and Short-Term Investments | 753.36M | 801.63M | 835.22M | 1.05B | 860.41M | 825.91M |
| Total Debt | 2.47B | 2.76B | 3.09B | 3.54B | 3.35B | 3.49B |
| Total Liabilities | 4.54B | 4.73B | 4.91B | 5.51B | 4.86B | 5.07B |
| Stockholders Equity | 2.68B | 2.41B | 2.11B | 2.35B | 2.27B | 2.14B |
Cash Flow | ||||||
| Free Cash Flow | 324.86M | 364.18M | 420.01M | -202.22M | 150.42M | 185.64M |
| Operating Cash Flow | 894.76M | 692.46M | 736.33M | 480.38M | 831.82M | 633.56M |
| Investing Cash Flow | -628.83M | -228.63M | -23.23M | -904.89M | -698.52M | -683.47M |
| Financing Cash Flow | -399.00M | -384.75M | -667.81M | 269.08M | -90.60M | 178.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.96B | 9.43 | 17.42% | ― | 19.27% | 78.26% | |
70 Outperform | $809.17M | 14.62 | 9.99% | ― | 4.27% | 28.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $5.63B | 38.98 | 3.53% | ― | 31.50% | -49.15% | |
58 Neutral | $1.69B | -5.67 | -25.37% | ― | 3.29% | -983.31% | |
51 Neutral | $1.83B | -3.84 | -19.09% | ― | -2.49% | 47.88% | |
47 Neutral | $1.10B | -8.02 | -27.87% | ― | 1.77% | -1964.48% |