| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.64B | 2.61B | 2.51B | 2.51B | 2.30B | 1.71B |
| Gross Profit | 815.04M | 400.67M | 1.57B | 664.37M | 340.47M | 231.54M |
| EBITDA | 325.88M | 326.94M | 60.86M | 490.24M | 305.57M | 446.13M |
| Net Income | -34.32M | -44.70M | -240.24M | 117.60M | 2.49M | 151.85M |
Balance Sheet | ||||||
| Total Assets | 4.41B | 4.21B | 4.55B | 4.92B | 4.51B | 4.01B |
| Cash, Cash Equivalents and Short-Term Investments | 902.16M | 805.65M | 797.55M | 831.00M | 955.05M | 1.22B |
| Total Debt | 1.85B | 1.86B | 2.15B | 2.36B | 2.21B | 1.88B |
| Total Liabilities | 3.32B | 3.16B | 3.46B | 3.59B | 3.29B | 2.79B |
| Stockholders Equity | 1.10B | 1.05B | 1.09B | 1.33B | 1.22B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 180.81M | 75.10M | 38.30M | -447.39M | -131.64M | 294.58M |
| Operating Cash Flow | 466.42M | 389.77M | 338.46M | 423.09M | 303.05M | 538.19M |
| Investing Cash Flow | -243.81M | -220.43M | 5.58M | -721.88M | -491.42M | -593.28M |
| Financing Cash Flow | -220.83M | -280.90M | -201.30M | 212.92M | 33.12M | 285.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.22B | 9.03 | 16.00% | ― | 12.26% | 18.57% | |
65 Neutral | $876.36M | 9.24 | 6.44% | ― | 4.36% | -25.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $2.01B | 8.68 | -3.25% | ― | 3.31% | 82.72% | |
50 Neutral | $1.09B | -0.74 | -88.57% | ― | -0.47% | -632.83% | |
49 Neutral | $765.02M | -2.93 | -50.21% | ― | 4.23% | -405.62% | |
46 Neutral | $1.70B | -1.28 | -33.13% | ― | -0.52% | -138.22% |