| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.61B | 2.51B | 2.51B | 2.30B | 1.71B |
| Gross Profit | 400.67M | 1.57B | 664.37M | 340.47M | 231.54M |
| EBITDA | 326.94M | 60.86M | 490.24M | 305.57M | 446.13M |
| Net Income | -44.70M | -240.24M | 117.60M | 2.49M | 151.85M |
Balance Sheet | |||||
| Total Assets | 4.21B | 4.55B | 4.92B | 4.51B | 4.01B |
| Cash, Cash Equivalents and Short-Term Investments | 805.65M | 797.55M | 831.00M | 955.05M | 1.22B |
| Total Debt | 1.86B | 2.15B | 2.36B | 2.21B | 1.88B |
| Total Liabilities | 3.16B | 3.46B | 3.59B | 3.29B | 2.79B |
| Stockholders Equity | 1.05B | 1.09B | 1.33B | 1.22B | 1.22B |
Cash Flow | |||||
| Free Cash Flow | 75.10M | 38.30M | -447.39M | -131.64M | 294.58M |
| Operating Cash Flow | 389.77M | 338.46M | 423.09M | 303.05M | 538.19M |
| Investing Cash Flow | -220.43M | 5.58M | -721.88M | -491.42M | -593.28M |
| Financing Cash Flow | -280.90M | -201.30M | 212.92M | 33.12M | 285.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.79B | 9.45 | 16.35% | ― | 19.27% | 78.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $901.23M | 14.47 | 8.62% | ― | 4.27% | 28.47% | |
48 Neutral | $1.53B | -34.43 | -4.22% | ― | 3.29% | -983.31% | |
46 Neutral | $1.68B | -2.79 | -26.05% | ― | -2.49% | 47.88% | |
45 Neutral | $843.84M | -9.81 | -20.74% | ― | -6.55% | -133.03% | |
45 Neutral | $861.04M | -7.87 | -27.39% | ― | 1.77% | -1964.48% |