| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.04B | 3.14B | 3.26B | 2.85B | 2.20B |
| Gross Profit | 831.00M | 1.11B | 505.20M | 245.50M | 548.84M |
| EBITDA | 792.00M | 1.07B | 722.52M | 477.05M | 600.99M |
| Net Income | -104.00M | 126.00M | 7.82M | -80.22M | 106.45M |
Balance Sheet | |||||
| Total Assets | 5.64B | 5.70B | 5.15B | 4.47B | 4.01B |
| Cash, Cash Equivalents and Short-Term Investments | 774.00M | 945.18M | 776.48M | 711.85M | 745.41M |
| Total Debt | 3.86B | 3.87B | 3.54B | 2.98B | 2.73B |
| Total Liabilities | 5.37B | 5.34B | 4.90B | 4.23B | 3.69B |
| Stockholders Equity | 263.00M | 364.81M | 242.59M | 234.74M | 314.95M |
Cash Flow | |||||
| Free Cash Flow | 750.00M | 506.65M | 238.69M | 259.67M | 589.17M |
| Operating Cash Flow | 750.00M | 1.09B | 729.83M | 613.60M | 785.36M |
| Investing Cash Flow | -89.00M | -472.00M | -462.04M | -130.69M | -134.65M |
| Financing Cash Flow | -819.00M | -472.00M | -214.39M | -513.09M | -435.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $962.99M | 14.47 | 8.62% | ― | 4.27% | 28.47% | |
54 Neutral | $1.63B | ― | -4.22% | ― | 3.29% | -983.31% | |
54 Neutral | $20.48B | 50.61 | 5.33% | 1.73% | 0.65% | ― | |
46 Neutral | $2.11B | -2.79 | -26.05% | ― | -2.49% | 47.88% | |
45 Neutral | $923.00M | -9.81 | -20.74% | ― | -6.55% | -133.03% | |
45 Neutral | $918.93M | -7.87 | -27.39% | ― | 1.77% | -1964.48% |