| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.13B | 3.04B | 3.14B | 3.26B | 2.85B | 2.20B |
| Gross Profit | 175.84M | 173.84M | 515.50M | 505.20M | 245.50M | 548.84M |
| EBITDA | 175.53M | 850.27M | 1.07B | 721.02M | 477.05M | 600.99M |
| Net Income | -123.87M | -103.87M | 126.38M | 7.82M | -80.22M | 106.45M |
Balance Sheet | ||||||
| Total Assets | 5.65B | 5.64B | 5.70B | 5.15B | 4.47B | 4.01B |
| Cash, Cash Equivalents and Short-Term Investments | 758.53M | 774.00M | 945.18M | 776.48M | 711.85M | 745.41M |
| Total Debt | 3.82B | 3.86B | 3.87B | 3.54B | 2.98B | 2.73B |
| Total Liabilities | 5.45B | 5.37B | 5.34B | 4.90B | 4.23B | 3.69B |
| Stockholders Equity | 207.00M | 263.00M | 364.81M | 242.59M | 234.74M | 314.95M |
Cash Flow | ||||||
| Free Cash Flow | 502.43M | 750.00M | 506.65M | 238.69M | 259.67M | 589.17M |
| Operating Cash Flow | 777.84M | 750.00M | 1.09B | 729.83M | 613.60M | 785.36M |
| Investing Cash Flow | -116.74M | -89.00M | -472.00M | -462.04M | -130.69M | -134.65M |
| Financing Cash Flow | -835.81M | -819.00M | -472.00M | -214.39M | -513.09M | -435.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $922.42M | 9.24 | 6.44% | ― | 4.36% | -25.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.53B | 8.68 | -4.39% | ― | 3.31% | 82.72% | |
52 Neutral | $1.22B | -0.74 | -88.57% | ― | -0.47% | -632.83% | |
51 Neutral | $20.19B | 20.61 | 10.67% | 1.73% | 4.72% | 72.71% | |
49 Neutral | $897.20M | -2.93 | -50.21% | ― | 4.23% | -405.62% | |
46 Neutral | $1.90B | -1.28 | -33.13% | ― | -0.52% | -138.22% |