| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 384.10M | 375.88M | 327.27M | 315.36M | 320.04M | 208.28M |
| Gross Profit | 47.29M | 32.66M | 37.06M | 24.20M | 41.49M | 31.69M |
| EBITDA | -20.79M | -26.33M | -54.56M | -5.53M | 27.25M | 23.81M |
| Net Income | -18.70M | -17.59M | -21.07M | -46.84M | 6.05M | 8.09M |
Balance Sheet | ||||||
| Total Assets | 449.32M | 440.00M | 538.29M | 521.03M | 494.22M | 225.97M |
| Cash, Cash Equivalents and Short-Term Investments | 19.62M | 29.34M | 97.23M | 82.86M | 92.63M | 319.22K |
| Total Debt | 236.79M | 243.17M | 315.66M | 312.63M | 300.46M | 71.94K |
| Total Liabilities | 521.83M | 524.27M | 549.96M | 485.70M | 446.80M | 15.62M |
| Stockholders Equity | -192.38M | -298.79M | -195.74M | 46.46M | -5.12M | 210.36M |
Cash Flow | ||||||
| Free Cash Flow | -39.98M | -24.25M | -68.09M | -75.77M | -100.85M | -8.74M |
| Operating Cash Flow | 16.91M | 6.69M | -10.93M | 8.66M | 45.64M | 57.21M |
| Investing Cash Flow | 36.27M | 115.55M | -7.87M | -62.03M | -167.27M | -70.79M |
| Financing Cash Flow | -49.27M | -124.59M | 38.87M | 41.81M | 123.67M | 21.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $876.36M | 9.24 | 6.44% | ― | 4.36% | -25.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $296.28M | ― | 2.83% | ― | 6.19% | ― | |
50 Neutral | $230.22M | -2.37 | 6.87% | ― | 14.51% | 28.04% | |
50 Neutral | $1.06B | ― | -88.57% | ― | -0.47% | -632.83% | |
50 Neutral | $117.46M | ― | 140.66% | ― | -3.24% | 35.57% |