| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 362.95M | 327.27M | 315.36M | 320.04M | 208.28M |
| Gross Profit | 41.33M | 37.06M | 24.20M | 41.49M | 31.69M |
| EBITDA | -32.83M | -54.56M | -5.53M | 27.25M | 23.81M |
| Net Income | -18.29M | -21.07M | -46.84M | 6.05M | 8.09M |
Balance Sheet | |||||
| Total Assets | 448.10M | 538.29M | 521.03M | 494.22M | 225.97M |
| Cash, Cash Equivalents and Short-Term Investments | 18.70M | 97.23M | 82.86M | 92.63M | 319.22K |
| Total Debt | 265.05M | 315.66M | 312.63M | 300.46M | 71.94K |
| Total Liabilities | 526.82M | 549.96M | 485.70M | 446.80M | 15.62M |
| Stockholders Equity | -384.31M | -195.74M | 46.46M | -5.12M | 210.36M |
Cash Flow | |||||
| Free Cash Flow | -37.73M | -68.09M | -75.77M | -100.85M | -8.74M |
| Operating Cash Flow | 33.57M | -10.93M | 8.66M | 45.64M | 57.21M |
| Investing Cash Flow | 48.76M | -7.87M | -62.03M | -167.27M | -70.79M |
| Financing Cash Flow | -82.28M | 38.87M | 41.81M | 123.67M | 21.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $938.65M | 16.87 | 9.99% | ― | 4.27% | 28.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $364.27M | 58.44 | 1.35% | ― | -1.64% | 1966.67% | |
48 Neutral | $349.21M | -3.09 | ― | ― | ― | ― | |
48 Neutral | $159.61M | -0.92 | ― | ― | -8.51% | 82.15% | |
47 Neutral | $1.16B | -8.77 | -27.87% | ― | 1.77% | -1964.48% |
On January 8, 2026, flyExclusive announced it was commencing an underwritten public offering of shares of its common stock (or common stock equivalents), with Lucid Capital Markets acting as the sole book-running manager. The proposed offering, conducted under an effective shelf registration with the U.S. Securities and Exchange Commission, is subject to market conditions and may influence the company’s capital structure and potential shareholder dilution, while underscoring its efforts to secure funding and maintain its position in the competitive private aviation sector.
The most recent analyst rating on (FLYX) stock is a Hold with a $7.50 price target. To see the full list of analyst forecasts on flyExclusive stock, see the FLYX Stock Forecast page.
At its annual meeting of stockholders held on December 30, 2025, flyExclusive, Inc. secured shareholder approval to substantially expand its equity-based compensation capacity by increasing the share pool under its 2023 Equity Incentive Plan from 6 million to 15 million shares and boosting the share reserve under its Employee Stock Purchase Plan from 1.5 million to 2.5 million shares, amendments that had previously been approved by the board in September 2025. Shareholders also re-elected seven directors to serve until the 2026 annual meeting and ratified the appointment of Elliott Davis PLLC as the independent registered public accounting firm for the 2025 fiscal year, reinforcing the company’s existing governance structure while enabling greater flexibility in attracting, retaining, and incentivizing talent through stock-based compensation.
The most recent analyst rating on (FLYX) stock is a Hold with a $3.50 price target. To see the full list of analyst forecasts on flyExclusive stock, see the FLYX Stock Forecast page.