| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 347.75M | 327.27M | 315.36M | 320.04M | 208.28M |
| Gross Profit | 37.41M | 37.06M | 24.20M | 41.49M | 49.04M |
| EBITDA | -34.55M | -54.56M | -5.53M | 27.25M | 23.81M |
| Net Income | -20.29M | -21.07M | -46.84M | 6.05M | 8.09M |
Balance Sheet | |||||
| Total Assets | 443.44M | 538.29M | 521.03M | 494.22M | 306.66M |
| Cash, Cash Equivalents and Short-Term Investments | 15.82M | 97.23M | 82.86M | 92.63M | 31.49M |
| Total Debt | 249.03M | 315.66M | 312.63M | 300.46M | 172.18M |
| Total Liabilities | 496.04M | 549.96M | 485.70M | 446.80M | 256.97M |
| Stockholders Equity | -214.16M | -195.74M | 46.46M | -5.12M | 210.36M |
Cash Flow | |||||
| Free Cash Flow | -20.15M | -68.09M | -95.76M | -121.95M | -67.01M |
| Operating Cash Flow | 21.14M | -10.93M | 8.66M | 45.64M | -1.06M |
| Investing Cash Flow | 70.40M | -7.87M | -62.03M | -167.27M | -70.79M |
| Financing Cash Flow | -85.06M | 38.87M | 41.81M | 123.67M | 21.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $659.46M | 11.73 | 9.99% | ― | 4.27% | 28.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $289.69M | 47.37 | 1.35% | ― | -1.64% | 1966.67% | |
47 Neutral | $55.26M | -0.31 | -378.73% | ― | -14.62% | -86.07% | |
45 Neutral | $254.81M | ― | ― | ― | ― | ― | |
44 Neutral | $899.78M | ― | -27.87% | ― | 1.77% | -1964.48% | |
42 Neutral | $134.47M | ― | ― | ― | -3.95% | 85.63% |
On October 1, 2025, flyExclusive entered into a Fourth Amendment to its Aircraft Management Services Agreement with Volato Group, allowing flyExclusive to purchase certain aviation-related assets from Volato and assume related obligations. The amendment also extended the agreement’s term and involved a $4.1 million payment from flyExclusive to Volato, partially in Class A common stock. Additionally, flyExclusive announced a strategic acquisition of Volato’s aircraft sales division and secured rights to acquire Volato’s Vaunt Platform and Mission Control software, enhancing its service offerings and positioning for growth in the aviation sector.
The most recent analyst rating on (FLYX) stock is a Hold with a $5.50 price target. To see the full list of analyst forecasts on flyExclusive stock, see the FLYX Stock Forecast page.
On September 10, 2025, flyExclusive, Inc.’s board of directors approved amendments to the company’s Employee Stock Purchase Plan and 2023 Equity Incentive Plan. These amendments increased the number of shares reserved for issuance under the plans, with the ESPP increasing from 1.5 million to 2.5 million shares and the Equity Incentive Plan from 6 million to 15 million shares. This move is likely aimed at enhancing employee engagement and retention, potentially strengthening the company’s position in the competitive private aviation market.
The most recent analyst rating on (FLYX) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on flyExclusive stock, see the FLYX Stock Forecast page.
FlyExclusive, Inc. recently held its earnings call, revealing a blend of achievements and challenges. The company showcased significant strides in fleet modernization, operational efficiency, and revenue growth. Despite these positive developments, the company faced hurdles with an adjusted EBITDA loss and increased accounts payable. Overall, FlyExclusive demonstrated strong positive momentum and expressed optimism for further improvements.