| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 375.88M | 327.27M | 315.36M | 320.04M | 208.28M |
| Gross Profit | 32.66M | 37.06M | 24.20M | 41.49M | 31.69M |
| EBITDA | -26.33M | -54.56M | -5.53M | 27.25M | 23.81M |
| Net Income | -17.59M | -21.07M | -46.84M | 6.05M | 8.09M |
Balance Sheet | |||||
| Total Assets | 440.00M | 538.29M | 521.03M | 494.22M | 225.97M |
| Cash, Cash Equivalents and Short-Term Investments | 29.34M | 97.23M | 82.86M | 92.63M | 319.22K |
| Total Debt | 243.17M | 315.66M | 312.63M | 300.46M | 71.94K |
| Total Liabilities | 524.27M | 549.96M | 485.70M | 446.80M | 15.62M |
| Stockholders Equity | -298.79M | -195.74M | 46.46M | -5.12M | 210.36M |
Cash Flow | |||||
| Free Cash Flow | -24.25M | -68.09M | -75.77M | -100.85M | -8.74M |
| Operating Cash Flow | 6.69M | -10.93M | 8.66M | 45.64M | 57.21M |
| Investing Cash Flow | 115.55M | -7.87M | -62.03M | -167.27M | -70.79M |
| Financing Cash Flow | -124.59M | 38.87M | 41.81M | 123.67M | 21.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $878.78M | 14.47 | 8.62% | ― | 4.27% | 28.47% | |
52 Neutral | $299.04M | 39.13 | 2.06% | ― | -1.64% | 1966.67% | |
47 Neutral | $250.03M | -6.36 | 6.23% | ― | ― | ― | |
45 Neutral | $764.60M | -7.87 | -27.87% | ― | 1.77% | -1964.48% | |
44 Neutral | $111.64M | -0.37 | 110.96% | ― | -8.51% | 82.15% |
On March 6, 2025, flyExclusive and Volato Group executed a fifth amendment to their Aircraft Management Services Agreement, refining reciprocal asset options that allow either party to trigger the purchase and sale of designated “Vaunt” and “Non‑Vaunt” aviation assets. The amendment caps Volato’s aggregate asset sale option at $2 million, payable in cash, Class A common stock or a mix at flyExclusive’s discretion, and includes registration rights if stock is used as consideration.
On March 6, 2026, Volato exercised part of its option, and flyExclusive agreed to acquire Volato’s designated Non‑Vaunt assets, including the Mission Control private aviation operations software, related intellectual property, permits and goodwill. The $1,333,333 purchase price was paid in 451,901 shares of flyExclusive Class A common stock, leaving $666,667 of remaining option capacity for further asset transfers and expanding flyExclusive’s technology and operational capabilities within private aviation.
The most recent analyst rating on (FLYX) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on flyExclusive stock, see the FLYX Stock Forecast page.
On January 8, 2026, flyExclusive announced it was commencing an underwritten public offering of shares of its common stock (or common stock equivalents), with Lucid Capital Markets acting as the sole book-running manager. The proposed offering, conducted under an effective shelf registration with the U.S. Securities and Exchange Commission, is subject to market conditions and may influence the company’s capital structure and potential shareholder dilution, while underscoring its efforts to secure funding and maintain its position in the competitive private aviation sector.
The most recent analyst rating on (FLYX) stock is a Hold with a $7.50 price target. To see the full list of analyst forecasts on flyExclusive stock, see the FLYX Stock Forecast page.
At its annual meeting of stockholders held on December 30, 2025, flyExclusive, Inc. secured shareholder approval to substantially expand its equity-based compensation capacity by increasing the share pool under its 2023 Equity Incentive Plan from 6 million to 15 million shares and boosting the share reserve under its Employee Stock Purchase Plan from 1.5 million to 2.5 million shares, amendments that had previously been approved by the board in September 2025. Shareholders also re-elected seven directors to serve until the 2026 annual meeting and ratified the appointment of Elliott Davis PLLC as the independent registered public accounting firm for the 2025 fiscal year, reinforcing the company’s existing governance structure while enabling greater flexibility in attracting, retaining, and incentivizing talent through stock-based compensation.
The most recent analyst rating on (FLYX) stock is a Hold with a $3.50 price target. To see the full list of analyst forecasts on flyExclusive stock, see the FLYX Stock Forecast page.