Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 347.75M | 327.27M | 315.36M | 320.04M | 208.28M |
Gross Profit | 37.41M | 37.06M | 24.20M | 41.49M | 49.04M |
EBITDA | -34.55M | -54.56M | -5.53M | 27.25M | 23.81M |
Net Income | -20.29M | -21.07M | -46.84M | 6.05M | 8.09M |
Balance Sheet | |||||
Total Assets | 443.44M | 538.29M | 521.03M | 494.22M | 306.66M |
Cash, Cash Equivalents and Short-Term Investments | 15.82M | 97.23M | 82.86M | 92.63M | 31.49M |
Total Debt | 249.03M | 315.66M | 312.63M | 300.46M | 172.18M |
Total Liabilities | 496.04M | 549.96M | 485.70M | 446.80M | 256.97M |
Stockholders Equity | -214.16M | -195.74M | 46.46M | -5.12M | 210.36M |
Cash Flow | |||||
Free Cash Flow | -20.15M | -68.09M | -95.76M | -121.95M | -67.01M |
Operating Cash Flow | 21.14M | -10.93M | 8.66M | 45.64M | -1.06M |
Investing Cash Flow | 70.40M | -7.87M | -62.03M | -167.27M | -70.79M |
Financing Cash Flow | -85.06M | 38.87M | 41.81M | 123.67M | 21.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $400.65M | 28.86 | 26.01% | ― | ― | ― | |
54 Neutral | 423.18M | -21.76 | -8.51% | ― | 6.70% | 63.35% | |
52 Neutral | 56.10M | -0.31 | 429.35% | ― | -14.62% | -86.07% | |
47 Neutral | 173.02M | -1.22 | 49.73% | ― | -3.95% | 85.63% | |
44 Neutral | 9.95M | -0.43 | 248.84% | ― | -9.49% | 97.34% | |
42 Neutral | 1.38B | -4.23 | 173.08% | ― | -20.21% | 88.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On September 10, 2025, flyExclusive, Inc.’s board of directors approved amendments to the company’s Employee Stock Purchase Plan and 2023 Equity Incentive Plan. These amendments increased the number of shares reserved for issuance under the plans, with the ESPP increasing from 1.5 million to 2.5 million shares and the Equity Incentive Plan from 6 million to 15 million shares. This move is likely aimed at enhancing employee engagement and retention, potentially strengthening the company’s position in the competitive private aviation market.
The most recent analyst rating on (FLYX) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on flyExclusive stock, see the FLYX Stock Forecast page.
flyExclusive, Inc. has executed a waiver to release 5,625,000 shares of its Class A common stock and warrants from a lock-up agreement with EG Sponsor LLC, effective immediately. This strategic move aims to position the company for inclusion in the Russell 2000 Index, which is expected to enhance stock liquidity and support capital raising efforts, reflecting EG Sponsor’s continued investment and support.