| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 106.56M | 119.42M | 60.51M | 20.27M | 11.80M |
| Gross Profit | 4.18M | 9.49M | -5.17M | -5.58M | -3.75M |
| EBITDA | -67.58M | -58.24M | -247.27M | -72.74M | -32.59M |
| Net Income | -110.56M | -74.91M | -250.70M | -74.36M | -35.78M |
Balance Sheet | |||||
| Total Assets | 131.68M | 124.06M | 110.99M | 13.70M | 7.56M |
| Cash, Cash Equivalents and Short-Term Investments | 12.67M | 21.11M | 1.72M | 6.00K | 719.00K |
| Total Debt | 83.47M | 92.49M | 47.45M | 30.25M | 23.47M |
| Total Liabilities | 186.54M | 244.06M | 188.47M | 235.79M | 180.58M |
| Stockholders Equity | -54.86M | -120.00M | -77.48M | -222.09M | -173.03M |
Cash Flow | |||||
| Free Cash Flow | -70.10M | -68.43M | -72.15M | -28.14M | -24.19M |
| Operating Cash Flow | -64.16M | -54.32M | -64.37M | -28.04M | -23.93M |
| Investing Cash Flow | -5.71M | -3.61M | -7.10M | -298.00K | -261.00K |
| Financing Cash Flow | 70.96M | 77.17M | 72.99M | 27.67M | 18.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $938.60M | 14.47 | 8.62% | ― | 4.27% | 28.47% | |
49 Neutral | $215.12M | -6.36 | 6.23% | ― | ― | ― | |
48 Neutral | $1.58B | -34.43 | -4.22% | ― | 3.29% | -983.31% | |
45 Neutral | $877.11M | -7.87 | -27.39% | ― | 1.77% | -1964.48% | |
44 Neutral | $87.00M | -0.37 | 110.96% | ― | -8.51% | 82.15% |