| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 108.66M | 106.56M | 119.42M | 60.51M | 20.27M | 11.80M |
| Gross Profit | 2.50M | 4.18M | 9.49M | -5.17M | -5.58M | -3.75M |
| EBITDA | -65.91M | -67.58M | -58.24M | -247.27M | -72.74M | -32.59M |
| Net Income | -112.35M | -110.56M | -74.91M | -250.70M | -74.36M | -35.78M |
Balance Sheet | ||||||
| Total Assets | 120.83M | 131.68M | 124.06M | 110.99M | 13.70M | 7.56M |
| Cash, Cash Equivalents and Short-Term Investments | 4.16M | 12.67M | 21.11M | 1.72M | 6.00K | 719.00K |
| Total Debt | 90.50M | 83.47M | 92.49M | 47.45M | 30.25M | 23.47M |
| Total Liabilities | 177.42M | 186.54M | 244.06M | 188.47M | 235.79M | 180.58M |
| Stockholders Equity | -56.59M | -54.86M | -120.00M | -77.48M | -222.09M | -173.03M |
Cash Flow | ||||||
| Free Cash Flow | -69.86M | -72.55M | -68.43M | -72.15M | -28.14M | -24.19M |
| Operating Cash Flow | -60.61M | -64.16M | -54.32M | -64.37M | -28.04M | -23.93M |
| Investing Cash Flow | -10.03M | -5.71M | -3.61M | -7.10M | -298.00K | -261.00K |
| Financing Cash Flow | 77.76M | 70.96M | 77.17M | 72.99M | 27.67M | 18.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $2.46B | -48.60 | -3.25% | ― | 3.31% | 82.72% | |
50 Neutral | $124.49M | -0.23 | 140.66% | ― | -3.24% | 35.57% | |
50 Neutral | $1.39B | -3.78 | -88.57% | ― | -0.47% | -632.83% | |
50 Neutral | $242.97M | -3.68 | 6.87% | ― | 14.51% | 28.04% |