| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 736.50M | 792.10M | 1.25B | 1.58B | 1.19B |
| Gross Profit | 16.55M | 59.03M | -37.72M | -26.50M | 22.43M |
| EBITDA | -139.07M | -216.51M | -386.22M | -481.93M | -133.46M |
| Net Income | -294.22M | -339.63M | -487.39M | -555.16M | -190.02M |
Balance Sheet | |||||
| Total Assets | 968.81M | 1.16B | 1.32B | 1.97B | 1.98B |
| Cash, Cash Equivalents and Short-Term Investments | 133.93M | 216.43M | 263.91M | 585.88M | 784.57M |
| Total Debt | 157.00M | 472.82M | 336.90M | 365.94M | 115.08M |
| Total Liabilities | 1.36B | 1.35B | 1.22B | 1.67B | 1.24B |
| Stockholders Equity | -392.10M | -196.23M | 99.87M | 299.92M | 730.15M |
Cash Flow | |||||
| Free Cash Flow | -259.92M | -218.13M | -701.95M | -382.05M | 66.41M |
| Operating Cash Flow | -166.29M | -77.89M | -665.28M | -230.69M | 126.49M |
| Investing Cash Flow | 180.37M | -46.68M | 40.87M | -175.24M | -38.67M |
| Financing Cash Flow | -98.51M | 78.66M | 300.95M | 244.79M | 374.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.50B | 9.03 | 16.00% | ― | 12.26% | 18.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $1.22B | -0.74 | -88.57% | ― | -0.47% | -632.83% | |
49 Neutral | $221.73M | -1.95 | 6.23% | ― | 14.85% | 21.68% | |
48 Neutral | $134.32M | ― | 110.96% | ― | -10.77% | 45.14% | |
45 Neutral | $7.31M | -0.12 | -100.25% | ― | 12.17% | ― | |
42 Neutral | $217.73M | -1.13 | 84.41% | ― | -7.02% | 13.93% |