| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 736.50M | 792.10M | 1.25B | 1.58B | 1.19B |
| Gross Profit | 16.55M | 59.03M | -37.72M | -26.50M | 22.43M |
| EBITDA | -139.07M | -216.51M | -386.22M | -481.93M | -133.46M |
| Net Income | -294.22M | -339.63M | -487.39M | -555.16M | -190.02M |
Balance Sheet | |||||
| Total Assets | 968.81M | 1.16B | 1.32B | 1.97B | 1.98B |
| Cash, Cash Equivalents and Short-Term Investments | 133.93M | 216.43M | 263.91M | 585.88M | 784.57M |
| Total Debt | 157.00M | 472.82M | 336.90M | 365.94M | 115.08M |
| Total Liabilities | 1.36B | 1.35B | 1.22B | 1.67B | 1.24B |
| Stockholders Equity | -392.10M | -196.23M | 99.87M | 299.92M | 730.15M |
Cash Flow | |||||
| Free Cash Flow | -259.92M | -218.13M | -701.95M | -382.05M | 66.41M |
| Operating Cash Flow | -166.29M | -77.89M | -665.28M | -230.69M | 126.49M |
| Investing Cash Flow | 180.37M | -46.68M | 40.87M | -175.24M | -38.67M |
| Financing Cash Flow | -98.51M | 78.66M | 300.95M | 244.79M | 374.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.62B | 11.02 | 16.35% | ― | 19.27% | 78.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $4.27M | 0.54 | -100.25% | ― | -63.27% | ― | |
47 Neutral | $204.74M | -6.36 | 6.23% | ― | ― | ― | |
45 Neutral | $810.52M | -7.87 | -27.39% | ― | 1.77% | -1964.48% | |
44 Neutral | $84.69M | -0.37 | 110.96% | ― | -8.51% | 82.15% | |
43 Neutral | $313.77M | -1.57 | 84.41% | ― | -9.14% | -0.48% |