Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.53B | $ 2.94B | $ 3.00B | $ 2.71B | $ 2.13B |
Gross Profit | $ 2.06B | $ 372.19M | $ 499.31M | $ 193.72M | $ -13.89M |
Operating Income | $ 494.66M | $ 104.07M | $ -174.89M | $ -81.87M | $ -359.11M |
EBITDA | $ 930.36M | $ 554.35M | $ 627.10M | $ 377.99M | $ 238.27M |
Net Income | $ 322.96M | $ 34.34M | $ 72.95M | $ 111.91M | $ -8.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 801.63M | $ 835.22M | $ 1.05B | $ 860.41M | $ 825.91M |
Total Assets | $ 7.14B | $ 7.03B | $ 7.41B | $ 7.13B | $ 6.89B |
Total Debt | $ 2.76B | $ 3.09B | $ 3.54B | $ 3.35B | $ 3.49B |
Net Debt | $ 2.53B | $ 2.94B | $ 3.44B | $ 3.09B | $ 3.28B |
Total Liabilities | $ 4.73B | $ 4.91B | $ 5.07B | $ 4.86B | $ 4.75B |
Stockholders' Equity | $ 2.41B | $ 2.11B | $ 2.35B | $ 2.27B | $ 2.14B |
Cash Flow | |||||
Free Cash Flow | $ 692.46M | $ 420.01M | $ -202.22M | $ 150.42M | $ 185.64M |
Operating Cash Flow | $ 692.46M | $ 736.33M | $ 480.38M | $ 831.82M | $ 633.56M |
Investing Cash Flow | $ -228.63M | $ -23.23M | $ -904.89M | $ -698.52M | $ -683.47M |
Financing Cash Flow | $ -384.75M | $ -667.81M | $ 269.08M | $ -90.60M | $ 178.43M |