| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.24B | 11.73B | 10.43B | 9.65B | 6.18B |
| Gross Profit | 8.49B | 2.86B | 2.46B | 2.13B | 817.00M |
| EBITDA | 1.29B | 1.43B | 1.24B | 1.10B | 137.00M |
| Net Income | 100.00M | 395.00M | 235.00M | 58.00M | 478.00M |
Balance Sheet | |||||
| Total Assets | 20.36B | 19.77B | 15.83B | 15.35B | 14.96B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 2.48B | 1.79B | 2.42B | 3.12B |
| Total Debt | 6.89B | 6.39B | 3.82B | 3.78B | 4.09B |
| Total Liabilities | 16.24B | 15.40B | 11.72B | 11.53B | 11.16B |
| Stockholders Equity | 4.12B | 4.37B | 4.11B | 3.82B | 3.80B |
Cash Flow | |||||
| Free Cash Flow | -339.00M | 183.00M | -444.00M | -253.00M | 738.00M |
| Operating Cash Flow | 1.25B | 1.46B | 1.05B | 1.42B | 1.03B |
| Investing Cash Flow | -1.62B | -634.00M | -964.00M | -1.22B | -1.01B |
| Financing Cash Flow | -199.00M | 119.00M | -147.00M | -325.00M | -914.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $29.42B | 10.91 | 24.13% | ― | 4.24% | 20.29% | |
69 Neutral | $43.62B | 8.99 | 27.63% | 0.96% | 4.33% | -1.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $18.76B | 50.61 | 5.33% | 1.73% | 0.65% | ― | |
50 Neutral | $4.35B | 58.11 | 2.47% | ― | 31.50% | -49.15% | |
46 Neutral | $1.69B | -2.79 | -26.05% | ― | -2.49% | 47.88% | |
46 Neutral | $7.20B | 25.57 | -2.76% | ― | 1.27% | 118.64% |