| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.40B | 14.24B | 11.73B | 10.43B | 9.65B | 6.18B |
| Gross Profit | 11.29B | 8.49B | 2.86B | 2.46B | 2.13B | 817.00M |
| EBITDA | 1.12B | 1.29B | 1.43B | 1.24B | 1.10B | 137.00M |
| Net Income | 73.00M | 100.00M | 395.00M | 235.00M | 58.00M | 478.00M |
Balance Sheet | ||||||
| Total Assets | 20.30B | 20.36B | 19.77B | 15.83B | 15.35B | 14.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.77B | 2.12B | 2.48B | 1.79B | 2.42B | 3.12B |
| Total Debt | 6.67B | 6.89B | 6.39B | 3.82B | 3.78B | 4.09B |
| Total Liabilities | 16.57B | 16.24B | 15.40B | 11.72B | 11.53B | 11.16B |
| Stockholders Equity | 3.73B | 4.12B | 4.37B | 4.11B | 3.82B | 3.80B |
Cash Flow | ||||||
| Free Cash Flow | -477.00M | -339.00M | 183.00M | -444.00M | -253.00M | 738.00M |
| Operating Cash Flow | 1.21B | 1.25B | 1.46B | 1.05B | 1.42B | 1.03B |
| Investing Cash Flow | -1.41B | -1.62B | -634.00M | -964.00M | -1.22B | -1.01B |
| Financing Cash Flow | -391.00M | -199.00M | 119.00M | -147.00M | -325.00M | -914.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $44.97B | -37.50 | 23.14% | 0.96% | 5.24% | 20.93% | |
71 Outperform | $30.18B | 10.76 | 24.91% | ― | 4.73% | 1.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $19.28B | 20.61 | 10.67% | 1.73% | 4.72% | 72.71% | |
50 Neutral | $8.00B | -4.65 | -5.17% | ― | 3.33% | -70.60% | |
47 Neutral | $4.71B | -5.45 | 1.85% | ― | 13.94% | -79.71% | |
46 Neutral | $1.96B | -2.79 | -26.05% | ― | -2.34% | 28.59% |