| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.92B | 61.64B | 58.05B | 50.58B | 29.90B | 17.09B |
| Gross Profit | 16.41B | 16.56B | 15.52B | 11.16B | 2.13B | -4.37B |
| EBITDA | 9.64B | 7.92B | 8.78B | 5.05B | 3.67B | -12.35B |
| Net Income | 4.63B | 3.46B | 4.61B | 1.32B | 280.00M | -12.38B |
Balance Sheet | ||||||
| Total Assets | 79.62B | 75.37B | 73.64B | 72.28B | 72.47B | 72.00B |
| Cash, Cash Equivalents and Short-Term Investments | 3.79B | 3.07B | 3.87B | 6.53B | 11.32B | 14.10B |
| Total Debt | 21.72B | 22.77B | 27.28B | 30.61B | 34.68B | 35.55B |
| Total Liabilities | 60.80B | 60.08B | 62.54B | 65.71B | 68.57B | 70.46B |
| Stockholders Equity | 18.82B | 15.29B | 11.11B | 6.58B | 3.89B | 1.53B |
Cash Flow | ||||||
| Free Cash Flow | 3.07B | 2.88B | 1.14B | -2.00M | 16.00M | -5.69B |
| Operating Cash Flow | 7.98B | 8.03B | 6.46B | 6.36B | 3.26B | -3.79B |
| Investing Cash Flow | -4.63B | -3.74B | -3.15B | -6.92B | -897.00M | -9.24B |
| Financing Cash Flow | -3.66B | -4.26B | -3.39B | -4.54B | -3.85B | 19.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $46.45B | 10.03 | 28.52% | 0.95% | 4.33% | -1.58% | |
74 Outperform | $36.41B | 11.05 | 25.59% | ― | 4.24% | 20.29% | |
67 Neutral | $15.21B | 12.73 | 135.74% | 3.52% | 6.81% | 58.22% | |
66 Neutral | $21.81B | 64.26 | 4.22% | 1.71% | 0.65% | ― | |
64 Neutral | $10.55B | 18.65 | ― | ― | 1.27% | 118.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $6.08B | 41.12 | 3.53% | ― | 31.50% | -49.15% |
Delta Air Lines announced during a webcast fireside chat at the Morgan Stanley Global Consumer & Retail Conference on December 3, 2025, that demand remains healthy for the December quarter with strong trends expected for early 2026. Despite a temporary softening in November due to a government shutdown, which is anticipated to impact the company’s December quarter pre-tax profitability by approximately $200 million, travel bookings have returned to initial expectations.
On September 30, 2025, Delta Air Lines and its subsidiary SkyMiles IP Ltd. amended their credit agreement with Barclays Bank. The amendment refinances existing term loans, extends the maturity date to October 20, 2028, reduces amortization payments, and introduces a prepayment premium, aiming to improve financial flexibility and reduce costs.
On September 11, 2025, Delta Air Lines executives presented at the Morgan Stanley Laguna Conference, reaffirming their earnings outlook for the September quarter and full year 2025. Delta anticipates a total revenue growth of 2 to 4 percent over the previous year for the September quarter, driven by strong operational performance, improved demand trends, and industry supply rationalization. This growth is expected to place Delta in the upper half of its initial guidance range, indicating a positive impact on its market positioning.