| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.77B | 3.62B | 3.45B | 3.46B | 2.97B | 1.51B |
| Gross Profit | 1.23B | 1.15B | 1.10B | 1.16B | 800.27M | 363.82M |
| EBITDA | 1.20B | 1.24B | 1.12B | 1.08B | 741.68M | 370.51M |
| Net Income | 707.35M | 671.65M | 608.11M | 514.10M | 348.05M | 43.84M |
Balance Sheet | ||||||
| Total Assets | 6.89B | 6.58B | 5.74B | 5.20B | 4.69B | 4.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.34B | 1.20B | 915.18M | 934.75M | 1.02B |
| Total Debt | 2.42B | 2.56B | 2.00B | 1.75B | 1.68B | 1.60B |
| Total Liabilities | 4.02B | 3.81B | 3.37B | 3.07B | 3.20B | 2.95B |
| Stockholders Equity | 2.87B | 2.78B | 2.37B | 2.12B | 1.49B | 1.30B |
Cash Flow | ||||||
| Free Cash Flow | 108.42M | 308.05M | 340.51M | 214.91M | 126.31M | 23.55M |
| Operating Cash Flow | 1.28B | 1.12B | 996.85M | 1.04B | 758.54M | 507.29M |
| Investing Cash Flow | -1.16B | -1.32B | -343.14M | -543.00M | -552.15M | -459.13M |
| Financing Cash Flow | 91.30M | -36.06M | -219.65M | -394.03M | -273.69M | 88.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.51B | 7.20 | 26.01% | 5.28% | 5.03% | 11.62% | |
70 Outperform | $3.24B | 9.03 | 16.00% | ― | 12.26% | 18.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $2.01B | 8.68 | -3.25% | ― | 3.31% | 82.72% | |
50 Neutral | $1.06B | -0.74 | -88.57% | ― | -0.47% | -632.83% | |
45 Neutral | $1.70B | -1.28 | -33.13% | ― | -0.52% | -138.22% | |
44 Neutral | $4.16B | -5.45 | 1.85% | ― | 13.94% | -79.71% |