Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.45B | 3.46B | 2.97B | 1.51B | 801.00M |
Gross Profit | 1.23B | 1.27B | 1.07B | 550.06M | -229.00M |
EBITDA | 1.12B | 1.08B | 741.68M | 370.51M | -298.40M |
Net Income | 608.53M | 514.10M | 348.05M | 43.84M | -598.61M |
Balance Sheet | |||||
Total Assets | 5.74B | 5.20B | 4.69B | 4.25B | 3.85B |
Cash, Cash Equivalents and Short-Term Investments | 1.20B | 915.18M | 934.75M | 1.02B | 889.88M |
Total Debt | 2.00B | 1.75B | 1.68B | 1.60B | 1.39B |
Total Liabilities | 3.37B | 3.07B | 3.20B | 2.95B | 2.57B |
Stockholders Equity | 2.37B | 2.12B | 1.49B | 1.30B | 1.28B |
Cash Flow | |||||
Free Cash Flow | 340.51M | 214.91M | 90.26M | -32.71M | -100.00M |
Operating Cash Flow | 996.85M | 1.04B | 740.95M | 462.61M | -39.52M |
Investing Cash Flow | -343.14M | -543.00M | -555.91M | -373.04M | -93.76M |
Financing Cash Flow | -219.65M | -394.03M | -273.69M | 2.44M | 93.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $4.49B | 7.41 | 26.07% | 5.91% | -1.06% | 5.86% | |
69 Neutral | $1.48B | 55.88 | 1.92% | ― | -5.25% | -49.90% | |
67 Neutral | $5.92B | 20.90 | 7.66% | ― | 27.81% | 43.03% | |
67 Neutral | £2.71B | 11.98 | 4.22% | 3.38% | 2.19% | -20.98% | |
59 Neutral | $7.28B | 14.18 | -21.27% | ― | 1.50% | ― | |
51 Neutral | $1.55B | ― | -15.12% | ― | -1.90% | 61.06% | |
49 Neutral | $15.65B | 44.81 | 4.30% | 2.42% | 1.64% | 284.24% |