| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.62B | 3.45B | 3.46B | 2.97B | 1.51B |
| Gross Profit | 1.15B | 1.10B | 1.16B | 800.27M | 363.82M |
| EBITDA | 1.24B | 1.12B | 1.08B | 741.68M | 370.51M |
| Net Income | 671.65M | 608.11M | 514.10M | 348.05M | 43.84M |
Balance Sheet | |||||
| Total Assets | 6.58B | 5.74B | 5.20B | 4.69B | 4.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.20B | 915.18M | 934.75M | 1.02B |
| Total Debt | 2.56B | 2.00B | 1.75B | 1.68B | 1.60B |
| Total Liabilities | 3.81B | 3.37B | 3.07B | 3.20B | 2.95B |
| Stockholders Equity | 2.78B | 2.37B | 2.12B | 1.49B | 1.30B |
Cash Flow | |||||
| Free Cash Flow | 308.05M | 340.51M | 214.91M | 126.31M | 23.55M |
| Operating Cash Flow | 1.12B | 996.85M | 1.04B | 758.54M | 507.29M |
| Investing Cash Flow | -1.32B | -343.14M | -543.00M | -552.15M | -459.13M |
| Financing Cash Flow | -36.06M | -219.65M | -394.03M | -273.69M | 88.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.85B | 7.41 | 25.62% | 5.28% | 1.36% | 6.84% | |
74 Outperform | $3.79B | 9.45 | 16.35% | ― | 19.27% | 78.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | $4.32B | 58.11 | 2.47% | ― | 31.50% | -49.15% | |
48 Neutral | $1.53B | -34.43 | -4.22% | ― | 3.29% | -983.31% | |
46 Neutral | $1.68B | -2.79 | -26.05% | ― | -2.49% | 47.88% | |
45 Neutral | $861.04M | -7.87 | -27.39% | ― | 1.77% | -1964.48% |