Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.45B | 3.45B | 3.46B | 2.97B | 1.51B | 801.00M |
Gross Profit | 1.28B | 1.23B | 1.27B | 1.07B | 550.06M | -229.00M |
EBITDA | 948.62M | 1.12B | 1.08B | 741.68M | 370.51M | -298.40M |
Net Income | 609.23M | 608.53M | 514.10M | 348.05M | 43.84M | -598.61M |
Balance Sheet | ||||||
Total Assets | 5.75B | 5.74B | 5.20B | 4.69B | 4.25B | 3.85B |
Cash, Cash Equivalents and Short-Term Investments | 916.35M | 1.20B | 915.18M | 934.75M | 1.02B | 889.88M |
Total Debt | 1.94B | 2.00B | 1.75B | 1.68B | 1.60B | 1.39B |
Total Liabilities | 3.27B | 3.37B | 3.07B | 3.20B | 2.95B | 2.57B |
Stockholders Equity | 2.48B | 2.37B | 2.12B | 1.49B | 1.30B | 1.28B |
Cash Flow | ||||||
Free Cash Flow | 974.21M | 340.51M | 214.91M | 90.26M | -32.71M | -100.00M |
Operating Cash Flow | 974.21M | 996.85M | 1.04B | 740.95M | 462.61M | -39.52M |
Investing Cash Flow | -782.86M | -343.14M | -543.00M | -555.91M | -373.04M | -93.76M |
Financing Cash Flow | -197.05M | -219.65M | -394.03M | -273.69M | 2.44M | 93.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $4.48B | 7.73 | 26.07% | 5.92% | -1.06% | 5.86% | |
74 Outperform | $6.04B | 19.68 | 8.90% | ― | 20.82% | 47.79% | |
66 Neutral | $19.68B | 44.35 | 5.63% | 2.08% | 3.26% | 27.77% | |
64 Neutral | $7.57B | 14.94 | -21.27% | ― | 1.92% | 36.07% | |
56 Neutral | $5.71B | 21.48 | -28.61% | 5.64% | 10.78% | -31.71% | |
47 Neutral | $1.50B | ― | -11.30% | ― | -3.02% | 66.90% |