Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 27.48B | $ 26.09B | $ 23.81B | $ 15.79B | $ 9.05B |
Gross Profit | $ 4.46B | $ 4.22B | $ 4.75B | $ 4.12B | $ -1.89B |
Operating Income | $ 321.00M | $ 224.00M | $ 1.02B | $ 1.72B | $ -3.82B |
EBITDA | $ 2.50B | $ 2.39B | $ 2.38B | $ 3.03B | $ -2.70B |
Net Income | $ 465.00M | $ 465.00M | $ 539.00M | $ 977.00M | $ -3.07B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.72B | $ 11.47B | $ 12.29B | $ 15.50B | $ 13.33B |
Total Assets | $ 21.86B | $ 36.49B | $ 35.37B | $ 36.32B | $ 34.59B |
Total Debt | $ 8.06B | $ 9.23B | $ 9.43B | $ 12.28B | $ 12.20B |
Net Debt | $ -4.52B | $ -59.00M | $ -61.00M | $ -199.00M | $ 1.14B |
Total Liabilities | $ 23.40B | $ 25.97B | $ 24.68B | $ 25.91B | $ 25.71B |
Stockholders' Equity | $ 10.35B | $ 10.52B | $ 10.69B | $ 10.41B | $ 8.88B |
Cash Flow | |||||
Free Cash Flow | $ -1.62B | $ -389.00M | $ -156.00M | $ 1.81B | $ -1.64B |
Operating Cash Flow | $ 462.00M | $ 3.16B | $ 3.79B | $ 2.32B | $ -1.13B |
Investing Cash Flow | $ -261.00M | $ -2.93B | $ -3.75B | $ -1.26B | $ -16.00M |
Financing Cash Flow | $ -1.98B | $ -436.00M | $ -3.03B | $ 359.00M | $ 9.66B |