| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.55M | 38.11M | 36.39M | 29.46M | 27.85M |
| Gross Profit | 28.06M | 25.85M | 28.04M | 26.32M | 24.53M |
| EBITDA | 9.21M | 6.61M | 7.03M | 7.73M | 8.34M |
| Net Income | 7.27M | 4.93M | 4.82M | 5.71M | 6.19M |
Balance Sheet | |||||
| Total Assets | 727.32M | 685.50M | 725.12M | 699.91M | 713.74M |
| Cash, Cash Equivalents and Short-Term Investments | 116.82M | 89.63M | 114.17M | 82.68M | 156.38M |
| Total Debt | 1.33M | 10.25M | 35.25M | 37.55M | 21.95M |
| Total Liabilities | 585.68M | 595.64M | 638.85M | 618.73M | 625.76M |
| Stockholders Equity | 141.64M | 89.87M | 86.27M | 81.18M | 87.98M |
Cash Flow | |||||
| Free Cash Flow | 7.44M | 2.51M | 5.81M | 7.80M | 7.92M |
| Operating Cash Flow | 8.00M | 2.51M | 6.21M | 8.21M | 8.55M |
| Investing Cash Flow | -8.13M | 21.12M | 19.52M | -57.20M | -5.74M |
| Financing Cash Flow | 31.28M | -44.22M | 18.37M | -8.95M | 21.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $112.85M | 8.58 | 9.18% | 1.81% | 12.08% | 27.88% | |
69 Neutral | $105.38M | 17.90 | 4.68% | 3.50% | 0.99% | -16.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $118.85M | 15.00 | 6.26% | 2.12% | 2.27% | 66.15% | |
60 Neutral | $114.74M | 18.92 | 2.98% | 1.51% | 8.77% | 369.81% | |
53 Neutral | $109.63M | 9.78 | 14.80% | 6.08% | 14.52% | 27.90% | |
51 Neutral | $83.27M | -25.99 | -2.75% | 2.86% | 0.84% | ― |