| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.34M | 79.15M | 83.48M | 71.82M | 56.36M | 51.03M |
| Gross Profit | 30.18M | 30.49M | 35.14M | 40.15M | 43.91M | 42.48M |
| EBITDA | -3.38M | -1.94M | 6.50M | 13.12M | 16.39M | 17.83M |
| Net Income | -3.98M | -3.42M | 3.38M | 9.29M | 12.93M | 12.41M |
Balance Sheet | ||||||
| Total Assets | 1.42B | 1.43B | 1.47B | 1.47B | 1.40B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 13.91M | 288.34M | 300.90M | 307.45M | 227.01M | 227.75M |
| Total Debt | 75.11M | 107.23M | 136.51M | 211.60M | 152.57M | 109.70M |
| Total Liabilities | 1.30B | 1.30B | 1.35B | 1.35B | 1.29B | 1.17B |
| Stockholders Equity | 123.58M | 120.97M | 121.48M | 119.50M | 111.00M | 110.29M |
Cash Flow | ||||||
| Free Cash Flow | 4.44M | 10.42M | 2.88M | 13.47M | 16.52M | 18.94M |
| Operating Cash Flow | 5.55M | 11.68M | 11.21M | 15.43M | 21.73M | 20.15M |
| Investing Cash Flow | 53.74M | 40.45M | -22.40M | -54.79M | -131.16M | -69.95M |
| Financing Cash Flow | -71.60M | -52.52M | -5.97M | 52.81M | 107.56M | 43.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $120.89M | 14.60 | 6.30% | 2.12% | 6.16% | 68.02% | |
73 Outperform | $82.13M | 9.49 | 9.03% | 4.16% | 4.30% | 20.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $82.38M | 10.94 | 11.80% | 6.51% | 7.19% | 9.14% | |
54 Neutral | $84.40M | 8.22 | -3.21% | 2.86% | -4.84% | -557.25% |