Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.90M | $ 41.18M | $ 46.41M | $ 43.70M | $ 38.13M |
Gross Profit | $ 47.90M | $ 41.18M | $ 46.41M | $ 43.70M | $ 38.13M |
Operating Income | $ 2.00M | $ 11.78M | $ 24.21M | $ 15.91M | $ 8.24M |
EBITDA | $ 6.50M | $ 0.00 | $ 16.39M | $ 18.71M | $ 9.72M |
Net Income | $ 3.38M | $ 9.29M | $ 9.72M | $ 12.41M | $ 5.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 283.29M | $ 48.73M | $ 205.66M | $ 227.75M | $ 171.72M |
Total Assets | $ 1.47B | $ 1.47B | $ 1.40B | $ 1.29B | $ 1.23B |
Total Debt | $ 136.51M | $ 211.60M | $ 152.57M | $ 109.10M | $ 123.97M |
Net Debt | $ 104.94M | $ 162.87M | $ 117.29M | $ 71.95M | $ 80.51M |
Total Liabilities | $ 1.35B | $ 1.35B | $ 1.29B | $ 1.17B | $ 1.13B |
Stockholders' Equity | $ 121.48M | $ 119.50M | $ 111.00M | $ 110.29M | $ 97.46M |
Cash Flow | |||||
Free Cash Flow | $ 2.88M | $ 13.47M | $ 16.52M | $ 18.94M | $ 45.30M |
Operating Cash Flow | $ 11.21M | $ 15.43M | $ 21.73M | $ 20.15M | $ 46.56M |
Investing Cash Flow | $ -22.40M | $ -54.79M | $ -131.16M | $ -69.95M | $ -149.22M |
Financing Cash Flow | $ -5.97M | $ 52.81M | $ 107.56M | $ 43.48M | $ 125.97M |