| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 107.19M | 117.03M | 104.92M | 90.70M | 79.31M |
| Gross Profit | 50.67M | 44.52M | 64.13M | 78.66M | 72.59M |
| EBITDA | -5.17M | -6.14M | 4.29M | 18.40M | 19.72M |
| Net Income | -4.19M | -6.61M | 2.29M | 15.64M | 15.42M |
Balance Sheet | |||||
| Total Assets | 2.11B | 2.23B | 2.20B | 2.04B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 285.84M | 412.79M | 418.79M | 372.17M | 470.23M |
| Total Debt | 324.58M | 353.55M | 327.36M | 285.36M | 119.28M |
| Total Liabilities | 1.95B | 2.08B | 2.04B | 1.88B | 1.73B |
| Stockholders Equity | 157.26M | 153.88M | 163.34M | 161.57M | 190.96M |
Cash Flow | |||||
| Free Cash Flow | 1.43M | 16.88M | 16.30M | 12.99M | 9.14M |
| Operating Cash Flow | 1.43M | 16.88M | 17.88M | 15.90M | 15.15M |
| Investing Cash Flow | 4.23M | -87.07M | -84.19M | -237.65M | -136.86M |
| Financing Cash Flow | 1.48M | 19.47M | 143.89M | 141.32M | 182.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $93.59M | 9.36 | 12.15% | 2.18% | 6.17% | -6.13% | |
68 Neutral | $88.80M | 11.51 | 6.89% | ― | -0.81% | -129.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $94.99M | 10.17 | 12.01% | 6.51% | 6.31% | -5.00% | |
65 Neutral | $87.01M | 13.56 | 5.80% | 2.08% | 1.03% | -35.72% | |
54 Neutral | $66.65M | -0.65 | -8.79% | ― | 2.54% | -174.74% | |
46 Neutral | $82.22M | -21.37 | -2.76% | 2.88% | 8.02% | 21.36% |