| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.61M | 43.10M | 38.42M | 31.47M | 27.61M | 24.38M |
| Gross Profit | 15.99M | 12.05M | 16.24M | 23.78M | 21.91M | 14.50M |
| EBITDA | 1.38M | -2.05M | 938.78K | 9.75M | 9.05M | 2.78M |
| Net Income | 479.97K | -2.17M | 642.53K | 6.88M | 7.52M | 2.07M |
Balance Sheet | ||||||
| Total Assets | 925.81M | 971.49M | 939.32M | 951.10M | 837.36M | 740.90M |
| Cash, Cash Equivalents and Short-Term Investments | 145.24M | 151.41M | 79.41M | 101.94M | 146.91M | 92.26M |
| Total Debt | 129.90M | 182.95M | 167.69M | 102.32M | 85.05M | 104.29M |
| Total Liabilities | 785.12M | 834.20M | 802.15M | 811.44M | 689.79M | 612.44M |
| Stockholders Equity | 140.69M | 137.29M | 137.17M | 139.66M | 147.58M | 128.47M |
Cash Flow | ||||||
| Free Cash Flow | 1.05M | -3.15M | 1.12M | 10.61M | 4.50M | 4.06M |
| Operating Cash Flow | 1.15M | -2.56M | 1.44M | 10.86M | 5.96M | 5.80M |
| Investing Cash Flow | 75.13M | 10.13M | 21.52M | -210.72M | 35.15M | -22.25M |
| Financing Cash Flow | -66.03M | 19.74M | -14.87M | 111.64M | -16.43M | -31.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $136.74M | 10.27 | 10.12% | 2.75% | 10.78% | 21.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $103.65M | 9.13 | 15.11% | 6.39% | 14.52% | 27.90% | |
63 Neutral | $113.50M | 16.76 | 6.52% | 1.73% | 2.85% | 73.41% | |
58 Neutral | $120.89M | 16.88 | 5.95% | ― | 5.18% | 36.12% | |
56 Neutral | $117.69M | 39.72 | 1.57% | 0.99% | 9.43% | 166.36% | |
48 Neutral | $112.26M | 225.92 | 0.35% | ― | -15.09% | ― |