| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.83M | 44.78M | 43.10M | 38.42M | 31.47M | 27.61M |
| Gross Profit | 17.56M | 17.37M | 12.05M | 16.24M | 23.78M | 21.91M |
| EBITDA | 2.59M | 2.07M | -2.05M | 938.78K | 9.75M | 9.05M |
| Net Income | 2.07M | 2.09M | -2.17M | 642.53K | 6.88M | 7.52M |
Balance Sheet | ||||||
| Total Assets | 877.25M | 904.95M | 971.49M | 939.32M | 951.10M | 837.36M |
| Cash, Cash Equivalents and Short-Term Investments | 13.09M | 137.08M | 151.41M | 79.41M | 101.94M | 146.91M |
| Total Debt | 126.81M | 103.76M | 182.95M | 167.69M | 102.32M | 85.05M |
| Total Liabilities | 735.19M | 764.04M | 834.20M | 802.15M | 811.44M | 689.79M |
| Stockholders Equity | 142.05M | 140.91M | 137.29M | 137.17M | 139.66M | 147.58M |
Cash Flow | ||||||
| Free Cash Flow | 3.86M | 3.20B | -3.15M | 1.12M | 10.61M | 4.50M |
| Operating Cash Flow | 3.92M | 3.20B | -2.56M | 1.44M | 10.86M | 5.96M |
| Investing Cash Flow | 55.09M | 50.11B | 10.13M | 21.52M | -210.72M | 35.15M |
| Financing Cash Flow | -56.69M | -69.94B | 19.74M | -14.87M | 111.64M | -16.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $136.92M | 7.61 | 11.60% | 2.69% | 12.40% | 50.07% | |
70 Outperform | $137.07M | 14.85 | 6.95% | ― | 4.88% | 53.05% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $107.06M | 17.77 | 6.70% | 1.75% | 0.38% | 50.01% | |
66 Neutral | $137.25M | 35.16 | 2.44% | 0.88% | 15.21% | 2015.08% | |
59 Neutral | $109.77M | 9.35 | 14.94% | 6.08% | 11.40% | 29.64% | |
54 Neutral | $107.98M | 37.94 | 1.50% | ― | 23.30% | ― |