| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.78M | 43.10M | 38.42M | 31.47M | 27.61M |
| Gross Profit | 17.37M | 12.05M | 16.24M | 23.78M | 21.91M |
| EBITDA | 2.07M | -2.05M | 938.78K | 9.75M | 9.05M |
| Net Income | 2.09M | -2.17M | 642.53K | 6.88M | 7.52M |
Balance Sheet | |||||
| Total Assets | 904.95M | 971.49M | 939.32M | 951.10M | 837.36M |
| Cash, Cash Equivalents and Short-Term Investments | 35.60M | 151.41M | 79.41M | 101.94M | 146.91M |
| Total Debt | 73.32M | 182.95M | 167.69M | 102.32M | 85.05M |
| Total Liabilities | 764.04M | 834.20M | 802.15M | 811.44M | 689.79M |
| Stockholders Equity | 140.91M | 137.29M | 137.17M | 139.66M | 147.58M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -3.15M | 1.12M | 10.61M | 4.50M |
| Operating Cash Flow | 0.00 | -2.56M | 1.44M | 10.86M | 5.96M |
| Investing Cash Flow | 0.00 | 10.13M | 21.52M | -210.72M | 35.15M |
| Financing Cash Flow | 0.00 | 19.74M | -14.87M | 111.64M | -16.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $131.07M | 9.50 | 10.12% | 2.69% | 10.78% | 21.72% | |
74 Outperform | $110.53M | 9.93 | 15.11% | 6.08% | 14.52% | 27.90% | |
68 Neutral | $127.33M | 46.37 | 1.57% | 0.88% | 9.43% | 166.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $121.63M | 15.47 | 5.95% | ― | 5.18% | 36.12% | |
64 Neutral | $109.60M | 15.42 | 6.52% | 1.75% | 2.85% | 73.41% | |
48 Neutral | $109.59M | 50.88 | 0.35% | ― | -15.09% | ― |