| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 195.96M | 244.78M | 191.78M | 145.84M | 120.92M |
| Gross Profit | -12.11M | 91.47M | 89.76M | 105.64M | 96.56M |
| EBITDA | -68.56M | 20.44M | 15.92M | 40.50M | 39.23M |
| Net Income | -56.02M | 12.45M | 9.22M | 28.88M | 27.30M |
Balance Sheet | |||||
| Total Assets | 4.08B | 3.97B | 3.55B | 3.15B | 2.88B |
| Cash, Cash Equivalents and Short-Term Investments | 845.70M | 845.13M | 369.60M | 214.25M | 472.37M |
| Total Debt | 186.13M | 201.92M | 275.40M | 183.37M | 49.63M |
| Total Liabilities | 3.85B | 3.72B | 3.30B | 2.92B | 2.65B |
| Stockholders Equity | 226.22M | 255.05M | 249.63M | 234.99M | 223.89M |
Cash Flow | |||||
| Free Cash Flow | -9.98M | 30.68M | 6.76M | 34.22M | 24.32M |
| Operating Cash Flow | -8.28M | 33.73M | 21.71M | 36.87M | 26.52M |
| Investing Cash Flow | 129.90M | -142.07M | -206.09M | -467.91M | -452.64M |
| Financing Cash Flow | 159.88M | 386.09M | 387.61M | 252.33M | 388.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $174.60M | 10.47 | 8.06% | 2.93% | 6.10% | 59.32% | |
68 Neutral | $173.46M | 12.98 | 7.66% | ― | 22.30% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $135.98M | 15.07 | 6.68% | ― | 5.18% | 36.12% | |
58 Neutral | $151.57M | 18.95 | 5.01% | 0.97% | -7.20% | -29.17% | |
47 Neutral | $154.46M | -1.34 | -23.30% | 0.84% | 1.33% | -593.24% |