| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.97M | 120.42M | 112.45M | 93.65M | 93.19M |
| Gross Profit | 89.32M | 79.13M | 81.86M | 85.50M | 89.13M |
| EBITDA | 25.79M | 20.28M | 19.55M | 21.56M | 27.11M |
| Net Income | 14.84M | 9.78M | 10.06M | 10.70M | 14.42M |
Balance Sheet | |||||
| Total Assets | 2.11B | 2.10B | 2.08B | 1.95B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 305.80M | 150.94M | 342.82M | 371.31M | 325.87M |
| Total Debt | 82.47M | 200.08M | 234.74M | 128.24M | 34.87M |
| Total Liabilities | 1.91B | 1.93B | 1.91B | 1.79B | 1.28B |
| Stockholders Equity | 191.81M | 174.76M | 169.27M | 158.42M | 156.73M |
Cash Flow | |||||
| Free Cash Flow | 28.34M | 14.46M | -4.84M | 25.15M | 44.24M |
| Operating Cash Flow | 33.13M | 28.54M | 9.35M | 41.91M | 56.45M |
| Investing Cash Flow | 21.96M | -27.80M | -108.20M | -235.04M | -232.92M |
| Financing Cash Flow | -23.69M | 6.27M | 101.59M | 153.51M | 168.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $174.60M | 10.47 | 8.06% | 2.93% | 6.10% | 59.32% | |
68 Neutral | $173.46M | 13.95 | 7.66% | ― | 22.30% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $135.98M | 14.73 | 6.68% | ― | 5.18% | 36.12% | |
58 Neutral | $151.57M | 18.59 | 5.01% | 0.97% | -7.20% | -29.17% | |
47 Neutral | $154.46M | -1.34 | -23.30% | 0.84% | 1.33% | -593.24% |