| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.97M | 120.42M | 112.45M | 93.65M | 93.19M |
| Gross Profit | 89.32M | 79.13M | 81.86M | 85.50M | 89.13M |
| EBITDA | 25.79M | 20.28M | 19.55M | 21.56M | 27.11M |
| Net Income | 14.84M | 9.78M | 10.06M | 10.70M | 14.42M |
Balance Sheet | |||||
| Total Assets | 2.11B | 2.10B | 2.08B | 1.95B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 305.80M | 150.94M | 342.82M | 371.31M | 325.87M |
| Total Debt | 82.47M | 200.08M | 234.74M | 128.24M | 34.87M |
| Total Liabilities | 1.91B | 1.93B | 1.91B | 1.79B | 1.28B |
| Stockholders Equity | 191.81M | 174.76M | 169.27M | 158.42M | 156.73M |
Cash Flow | |||||
| Free Cash Flow | 28.34M | 14.46M | -4.84M | 25.15M | 44.24M |
| Operating Cash Flow | 33.13M | 28.54M | 9.35M | 41.91M | 56.45M |
| Investing Cash Flow | 21.96M | -27.80M | -108.20M | -235.04M | -232.92M |
| Financing Cash Flow | -23.69M | 6.27M | 101.59M | 153.51M | 168.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $180.10M | 10.10 | 8.29% | 2.93% | 3.95% | 40.69% | |
68 Neutral | $181.59M | 18.86 | 7.42% | ― | 36.10% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $136.59M | 14.85 | 6.95% | ― | 4.88% | 53.05% | |
58 Neutral | $146.09M | 11.69 | -20.17% | 0.84% | -4.94% | -599.44% | |
58 Neutral | $139.05M | 17.31 | 5.01% | 0.97% | 0.74% | 199.51% |