| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 497.05M | 490.05M | 473.01M | 468.66M | 469.96M | 454.36M |
| Gross Profit | 124.23M | 140.35M | 103.52M | 93.37M | 83.70M | 99.27M |
| EBITDA | 61.88M | 58.42M | 56.91M | 55.09M | 44.97M | 56.45M |
| Net Income | 29.16M | 26.49M | 25.68M | 25.55M | 20.80M | 29.12M |
Balance Sheet | ||||||
| Total Assets | 609.12M | 606.65M | 592.01M | 592.30M | 597.22M | 613.79M |
| Cash, Cash Equivalents and Short-Term Investments | 3.90M | 6.23M | 2.48M | 7.29M | 20.49M | 30.05M |
| Total Debt | 232.97M | 239.57M | 263.02M | 273.33M | 252.88M | 233.47M |
| Total Liabilities | 306.62M | 315.57M | 331.35M | 341.61M | 316.07M | 303.16M |
| Stockholders Equity | 302.50M | 291.08M | 260.67M | 250.70M | 281.15M | 310.62M |
Cash Flow | ||||||
| Free Cash Flow | 26.86M | 25.44M | 27.70M | 19.36M | 18.63M | 35.06M |
| Operating Cash Flow | 56.35M | 48.08M | 46.78M | 40.69M | 38.55M | 52.10M |
| Investing Cash Flow | -29.49M | -22.64M | -18.94M | -13.45M | -18.91M | -12.48M |
| Financing Cash Flow | -27.28M | -21.70M | -32.65M | -40.45M | -29.19M | -22.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $430.94M | 12.51 | 10.14% | ― | 4.42% | 16.38% | |
67 Neutral | $3.00B | 12.87 | 38.34% | 2.11% | 5.14% | 8.17% | |
63 Neutral | $1.48B | 7.07 | 150.73% | 8.15% | -1.84% | -17.48% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $1.06B | 17.53 | -8.28% | 4.72% | -2.41% | -64.77% | |
46 Neutral | $213.05M | 5.33 | -3.80% | 9.34% | -17.16% | ― |