| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.71B | 2.20B | 2.36B | 2.30B | 3.05B |
| Gross Profit | 353.55M | 533.29M | 542.19M | 646.60M | 818.03M |
| EBITDA | 102.81M | 262.02M | 235.66M | 391.68M | 548.85M |
| Net Income | 72.55M | 196.07M | 199.23M | 326.57M | 429.64M |
Balance Sheet | |||||
| Total Assets | 3.93B | 3.76B | 3.41B | 3.12B | 2.35B |
| Cash, Cash Equivalents and Short-Term Investments | 61.25M | 53.20M | 48.98M | 32.00M | 50.51M |
| Total Debt | 1.66B | 1.52B | 1.46B | 1.41B | 810.57M |
| Total Liabilities | 1.83B | 1.72B | 1.55B | 1.48B | 956.02M |
| Stockholders Equity | 2.10B | 2.04B | 1.86B | 1.64B | 1.40B |
Cash Flow | |||||
| Free Cash Flow | -140.90M | -145.69M | -58.41M | -371.64M | 19.97M |
| Operating Cash Flow | -139.97M | -143.74M | -56.97M | -370.45M | 21.70M |
| Investing Cash Flow | 27.94M | 15.62M | -13.65M | -5.97M | -70.39M |
| Financing Cash Flow | 120.08M | 132.34M | 87.60M | 357.90M | 63.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.98B | 11.14 | 7.29% | ― | -16.60% | -29.85% | |
63 Neutral | $1.68B | 12.06 | 8.37% | 1.99% | -6.28% | -31.55% | |
62 Neutral | $657.53M | 8.76 | 6.81% | ― | -0.84% | -76.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $898.72M | 13.73 | 3.51% | ― | -20.62% | -45.74% | |
46 Neutral | $601.64M | -4.50 | 0.81% | ― | 1.77% | -66.27% | |
41 Neutral | $68.83M | -5.63 | -23.25% | ― | -6.20% | 24.90% |