| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.75B | 4.49B | 3.72B | 4.35B | 3.98B | 3.26B |
| Gross Profit | 847.16M | 1.05B | 844.55M | 1.17B | 1.01B | 724.20M |
| EBITDA | 453.23M | 647.89M | 494.21M | 801.22M | 658.08M | 402.87M |
| Net Income | 310.14M | 458.03M | 343.70M | 576.06M | 469.27M | 282.21M |
Balance Sheet | ||||||
| Total Assets | 4.99B | 4.94B | 4.91B | 4.72B | 4.34B | 4.02B |
| Cash, Cash Equivalents and Short-Term Investments | 791.96M | 970.04M | 868.95M | 889.66M | 681.53M | 621.29M |
| Total Debt | 1.27B | 1.10B | 1.46B | 1.46B | 1.67B | 1.66B |
| Total Liabilities | 1.69B | 1.61B | 1.90B | 1.88B | 1.89B | 1.79B |
| Stockholders Equity | 3.30B | 3.34B | 3.01B | 2.83B | 2.45B | 2.23B |
Cash Flow | ||||||
| Free Cash Flow | 271.31M | 672.76M | 169.88M | 400.65M | 386.47M | 565.19M |
| Operating Cash Flow | 300.74M | 696.06M | 195.26M | 444.28M | 415.96M | 587.99M |
| Investing Cash Flow | -82.24M | -63.45M | -26.42M | -58.12M | -72.13M | -88.04M |
| Financing Cash Flow | -102.49M | -531.52M | -189.55M | -178.02M | -283.60M | -207.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.58B | 8.03 | 15.76% | ― | 4.77% | -9.30% | |
73 Outperform | $3.17B | 9.57 | 20.37% | ― | 6.62% | -1.90% | |
73 Outperform | $3.02B | 10.36 | 9.47% | ― | -16.60% | -29.85% | |
71 Outperform | $3.99B | 10.02 | 10.72% | 1.76% | -10.01% | -27.81% | |
69 Neutral | $2.02B | 10.02 | 8.37% | 1.99% | -6.28% | -31.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.82B | 7.14 | 20.66% | ― | 15.95% | -6.86% |