| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.47B | 4.49B | 3.72B | 4.35B | 3.98B |
| Gross Profit | 762.07M | 1.05B | 844.55M | 1.17B | 1.01B |
| EBITDA | 364.05M | 647.89M | 494.21M | 801.22M | 658.08M |
| Net Income | 240.90M | 458.03M | 343.70M | 576.06M | 469.27M |
Balance Sheet | |||||
| Total Assets | 5.03B | 4.94B | 4.91B | 4.72B | 4.34B |
| Cash, Cash Equivalents and Short-Term Investments | 982.81M | 970.04M | 868.95M | 889.66M | 681.53M |
| Total Debt | 1.28B | 1.10B | 1.46B | 1.46B | 1.67B |
| Total Liabilities | 1.71B | 1.61B | 1.90B | 1.88B | 1.89B |
| Stockholders Equity | 3.32B | 3.34B | 3.01B | 2.83B | 2.45B |
Cash Flow | |||||
| Free Cash Flow | 128.54M | 672.76M | 169.88M | 400.65M | 386.47M |
| Operating Cash Flow | 161.46M | 696.06M | 195.26M | 444.28M | 415.96M |
| Investing Cash Flow | -45.82M | -63.45M | -26.42M | -58.12M | -72.13M |
| Financing Cash Flow | -102.87M | -531.52M | -189.55M | -178.02M | -283.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.77B | 8.76 | 17.70% | ― | 6.62% | -1.90% | |
71 Outperform | $3.98B | 11.14 | 7.29% | ― | -16.60% | -29.85% | |
71 Outperform | $3.03B | 8.49 | 12.99% | ― | 4.77% | -9.30% | |
63 Neutral | $1.63B | 12.06 | 8.37% | 1.99% | -6.28% | -31.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $3.02B | 29.80 | 8.64% | 1.76% | -10.01% | -27.81% | |
55 Neutral | $1.23B | 7.33 | 14.44% | ― | 15.95% | -6.86% |