| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.36B | 4.42B | 4.50B | 4.03B | 4.13B | 3.75B |
| Gross Profit | 969.67M | 1.02B | 1.20B | 1.01B | 1.04B | 908.91M |
| EBITDA | 559.63M | 566.67M | 749.06M | 621.77M | 652.06M | 532.63M |
| Net Income | 359.54M | 402.94M | 563.73M | 465.37M | 490.66M | 396.87M |
Balance Sheet | ||||||
| Total Assets | 4.79B | 4.78B | 4.55B | 4.02B | 3.71B | 3.24B |
| Cash, Cash Equivalents and Short-Term Investments | 767.42M | 689.19M | 822.00M | 736.22M | 311.33M | 236.37M |
| Total Debt | 1.01B | 1.09B | 1.04B | 917.15M | 999.52M | 1.01B |
| Total Liabilities | 1.60B | 1.61B | 1.61B | 1.51B | 1.64B | 1.62B |
| Stockholders Equity | 3.19B | 3.17B | 2.94B | 2.52B | 2.07B | 1.62B |
Cash Flow | ||||||
| Free Cash Flow | 199.43M | 120.73M | 171.32M | 546.36M | 174.74M | -42.12M |
| Operating Cash Flow | 207.69M | 130.34M | 179.74M | 552.13M | 184.07M | -16.82M |
| Investing Cash Flow | -51.69M | -59.74M | -54.90M | -18.63M | -27.38M | -51.72M |
| Financing Cash Flow | -164.96M | -202.98M | -36.07M | -112.24M | -81.52M | 44.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.79B | 11.48 | 16.90% | ― | -0.02% | -16.42% | |
74 Outperform | $3.99B | 145.98 | 5.53% | ― | -24.29% | -53.38% | |
68 Neutral | $3.22B | 11.74 | 11.42% | ― | -1.83% | -30.18% | |
68 Neutral | $4.21B | 18.83 | 7.40% | 2.62% | -10.63% | -45.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $3.01B | 29.80 | 9.01% | 1.76% | -13.61% | -37.18% | |
50 Neutral | $1.04B | 105.92 | 3.39% | ― | -22.62% | -60.74% |