| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.42B | 4.50B | 4.03B | 4.13B | 3.75B |
| Gross Profit | 1.02B | 1.20B | 1.01B | 1.04B | 908.91M |
| EBITDA | 566.67M | 749.06M | 621.77M | 652.06M | 532.63M |
| Net Income | 402.94M | 563.73M | 465.37M | 490.66M | 396.87M |
Balance Sheet | |||||
| Total Assets | 4.78B | 4.55B | 4.02B | 3.71B | 3.24B |
| Cash, Cash Equivalents and Short-Term Investments | 689.19M | 822.00M | 736.22M | 311.33M | 236.37M |
| Total Debt | 1.09B | 750.39M | 751.31M | 753.78M | 1.01B |
| Total Liabilities | 1.61B | 1.61B | 1.51B | 1.64B | 1.62B |
| Stockholders Equity | 3.17B | 2.94B | 2.52B | 2.07B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | 137.35M | 171.32M | 546.36M | 174.74M | -42.12M |
| Operating Cash Flow | 137.35M | 179.74M | 552.13M | 184.07M | -16.82M |
| Investing Cash Flow | -59.74M | -54.90M | -18.63M | -27.38M | -51.72M |
| Financing Cash Flow | -209.99M | -36.07M | -112.24M | -81.52M | 44.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.28B | 9.85 | 20.37% | ― | 6.62% | -1.90% | |
73 Outperform | $3.04B | 10.45 | 9.47% | ― | -16.60% | -29.85% | |
71 Outperform | $3.63B | 9.56 | 13.20% | ― | 4.77% | -9.30% | |
66 Neutral | $3.87B | 9.95 | 10.70% | 1.76% | -10.01% | -27.81% | |
65 Neutral | $1.35B | 12.73 | 5.21% | ― | -20.62% | -45.74% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $5.31B | 11.88 | 8.76% | 2.62% | -6.06% | -32.39% |